Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.7150
+0.0150
+(0.88%)
As of 1:09:21 PM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
108,652
108,652
109,867
115,514
116,355
Cost of Revenue
11,177
11,177
11,470
7,804
7,833
Gross Profit
97,475
97,475
98,397
107,710
108,522
Operating Expense
99,138
99,138
100,985
99,435
109,933
Operating Income
-1,663
-1,663
-2,588
8,275
-1,411
Net Non Operating Interest Income Expense
54
54
-484
-516
-380
Pretax Income
15,134
15,134
3,174
21,491
-56,756
Tax Provision
-1,097
-1,097
-3,822
-7,242
-12,479
Net Income Common Stockholders
16,231
16,231
6,996
28,733
-44,277
Diluted NI Available to Com Stockholders
16,231
16,231
6,996
28,733
-44,277
Basic EPS
0.15
0.15
0.07
0.27
-0.41
Diluted EPS
0.15
0.15
0.07
0.27
-0.41
Basic Average Shares
106,782.8950
106,790
106,790
106,790
106,790
Diluted Average Shares
106,782.8950
106,790
106,790
106,790
106,790
Total Operating Income as Reported
-1,613
--
--
8,347
-59,626
Rent Expense Supplemental
842
842
624
714
622
Total Expenses
110,315
110,315
112,455
107,239
117,766
Net Income from Continuing & Discontinued Operation
16,231
16,231
6,996
28,733
-44,277
Normalized Income
16,587.4400
16,587.4400
15,577.9200
27,905.3600
1,215.4409
Interest Income
953
953
130
--
--
Interest Expense
561
561
360
310
438
Net Interest Income
54
54
-484
-516
-380
EBIT
15,695
15,695
3,534
21,801
-56,318
EBITDA
22,115
22,115
9,939
28,364
-49,589
Reconciled Cost of Revenue
11,177
11,177
11,470
7,804
7,833
Reconciled Depreciation
6,420
6,420
6,405
6,563
6,729
Net Income from Continuing Operation Net Minority Interest
16,231
16,231
6,996
28,733
-44,277
Total Unusual Items Excluding Goodwill
-469
-469
-11,292
1,089
-58,314
Total Unusual Items
-469
-469
-11,292
1,089
-58,314
Normalized EBITDA
22,584
22,584
21,231
27,275
8,725
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-112.5600
-112.5600
-2,710.0800
261.3600
-12,821.5591
12/31/2020 - 7/7/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade