30.61
-0.17
(-0.55%)
As of 1:13:56 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
553,078.00
544,845.00
422,627.00
324,140.00
316,011.00
Cost of Revenue
360,447.00
373,829.00
294,402.00
223,218.00
210,883.00
Gross Profit
192,631.00
171,016.00
128,225.00
100,922.00
105,128.00
Operating Expense
151,726.00
131,124.00
100,282.00
89,586.00
85,725.00
Operating Income
40,905.00
39,892.00
27,943.00
11,336.00
19,403.00
Net Non Operating Interest Income Expense
-13,233.00
-13,416.00
-5,419.00
-2,952.00
-3,535.00
Other Income Expense
-5,671.00
-4,951.00
1,165.00
-3,710.00
-4,024.00
Pretax Income
22,001.00
21,525.00
23,689.00
4,674.00
11,844.00
Tax Provision
8,111.00
7,024.00
5,426.00
2,691.00
3,672.00
Net Income Common Stockholders
11,958.00
12,911.00
17,417.00
1,426.00
8,211.00
Diluted NI Available to Com Stockholders
11,958.00
12,911.00
17,417.00
1,426.00
8,211.00
Basic EPS
0.34
0.37
0.50
0.04
0.23
Diluted EPS
0.33
0.37
0.50
0.04
0.23
Basic Average Shares
34,888.97
34,665.47
34,672.01
35,345.79
35,289.62
Diluted Average Shares
36,164.23
35,334.09
35,005.16
35,594.78
35,520.67
Total Operating Income as Reported
36,781.00
34,569.00
22,161.00
9,857.00
13,346.00
Total Expenses
512,173.00
504,953.00
394,684.00
312,804.00
296,608.00
Net Income from Continuing & Discontinued Operation
11,958.00
12,911.00
17,417.00
1,426.00
8,211.00
Normalized Income
14,561.63
16,498.70
21,874.92
2,505.67
12,444.84
Interest Expense
13,233.00
13,416.00
5,419.00
2,952.00
3,535.00
Net Interest Income
-13,233.00
-13,416.00
-5,419.00
-2,952.00
-3,535.00
EBIT
35,234.00
34,941.00
29,108.00
7,626.00
15,379.00
EBITDA
49,508.00
47,448.00
39,722.00
17,479.00
25,300.00
Reconciled Cost of Revenue
355,401.00
369,502.00
290,597.00
221,154.00
209,761.00
Reconciled Depreciation
14,274.00
12,507.00
10,614.00
9,853.00
9,921.00
Net Income from Continuing Operation Net Minority Interest
11,958.00
12,911.00
17,417.00
1,426.00
8,211.00
Total Unusual Items Excluding Goodwill
-4,124.00
-5,323.00
-5,782.00
-1,479.00
-6,057.00
Total Unusual Items
-4,124.00
-5,323.00
-5,782.00
-1,479.00
-6,057.00
Normalized EBITDA
53,632.00
52,771.00
45,504.00
18,958.00
31,357.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-1,520.37
-1,735.30
-1,324.08
-399.33
-1,823.16
12/31/2020 - 12/2/1980
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ATMU Atmus Filtration Technologies Inc.
43.37
+1.44%
ERII Energy Recovery, Inc.
14.75
-2.38%
ZWS Zurn Elkay Water Solutions Corporation
38.82
-0.05%
SCWO 374Water Inc.
0.5851
+3.28%
ADUR Aduro Clean Technologies Inc.
5.62
-0.18%
ENVI.AS Envipco Holding N.V.
5.75
+7.48%
VLTO Veralto Corporation
103.00
-0.09%
FSS Federal Signal Corporation
98.74
-0.38%
DEVS DevvStream Corp.
0.5898
-5.33%
PCT PureCycle Technologies, Inc.
9.61
+0.58%