10.83
-0.09
(-0.82%)
At close: April 8 at 5:07:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,636,540
7,636,540
6,719,317
6,183,550
5,153,205
Cost of Revenue
3,459,970
3,459,970
3,197,049
3,077,441
2,755,897
Gross Profit
4,176,569
4,176,569
3,522,268
3,106,109
2,397,308
Operating Expense
3,338,128
3,338,128
3,115,819
2,835,477
2,304,510
Operating Income
838,441
838,441
406,449
270,632
92,798
Net Non Operating Interest Income Expense
-291,477
-291,477
-437,731
-311,780
-91,807
Pretax Income
512,919
512,919
-34,235
-43,276
991
Tax Provision
60,441
60,441
-36,572
-44,105
-328,018
Net Income Common Stockholders
452,477
452,477
2,335
831
329,008
Diluted NI Available to Com Stockholders
452,477
452,477
2,335
831
329,008
Basic EPS
1.48
--
-0.02
0.00
1.07
Diluted EPS
1.47
--
-0.02
0.00
1.06
Basic Average Shares
304,920.94
--
305,594.57
306,275.17
308,031.08
Diluted Average Shares
308,175.89
--
305,594.57
309,026.38
309,887.92
Rent Expense Supplemental
383,458
383,458
362,928
365,121
299,749
Total Expenses
6,798,098
6,798,098
6,312,868
5,912,918
5,060,407
Net Income from Continuing & Discontinued Operation
452,477
452,477
2,335
831
329,008
Normalized Income
470,794.23
470,794.23
10,255.66
2,449.32
329,008
Interest Income
84,428
84,428
172,813
237,446
176,189
Interest Expense
427,826
427,826
508,274
504,978
267,996
Net Interest Income
-291,477
-291,477
-437,731
-311,780
-91,807
EBIT
940,745
940,745
474,039
461,702
268,987
EBITDA
1,648,435
1,648,435
1,212,529
1,131,717
845,892
Reconciled Cost of Revenue
3,459,970
3,459,970
3,197,049
3,077,441
2,755,897
Reconciled Depreciation
707,690
707,690
738,490
670,015
576,905
Net Income from Continuing Operation Net Minority Interest
452,477
452,477
2,335
831
329,008
Total Unusual Items Excluding Goodwill
-20,764
-20,764
-12,001
-2,452
1,372
Total Unusual Items
-20,764
-20,764
-12,001
-2,452
1,372
Normalized EBITDA
1,669,199
1,669,199
1,224,530
1,134,169
845,892
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,446.77
-2,446.77
-4,080.34
-833.68
--
12/31/2021 - 11/5/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VBBR3.SA Vibra Energia S.A.
17.14
-0.52%
SBFG3.SA Grupo SBF S.A.
11.27
-0.18%
MGLU3.SA Magazine Luiza S.A.
8.78
-13.41%
ADBGF ADORE BEAUTY GRP LTD
0.6500
0.00%
BHIA3.SA Grupo Casas Bahia S.A.
6.50
-14.36%
MGLUY Magazine Luiza S.A.
6.00
-13.54%
BWTL Bowlin Travel Centers, Inc.
3.8000
0.00%
DSITF Currys plc
1.2200
+4.27%
SHM.AX Shriro Holdings Limited
0.6800
0.00%
WCRS Western Capital Resources, Inc.
14.25
0.00%