Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.1060
+0.0030
+(2.91%)
At close: April 4 at 8:13:01 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,058,534.3424
8,058,534.3424
7,205,352.4327
7,410,613.5299
6,366,965.8319
Cost of Revenue
6,518,835.8374
6,518,835.8374
5,778,786.1550
5,922,297.4266
5,052,438.5512
Gross Profit
1,539,698.5049
1,539,698.5049
1,426,566.2777
1,488,316.1033
1,314,527.2807
Operating Expense
1,444,795.6593
1,444,795.6593
1,163,819.7098
1,516,723.8050
1,239,713.0254
Operating Income
94,902.8456
94,902.8456
262,746.5679
-28,407.7017
74,814.2553
Net Non Operating Interest Income Expense
-88,099.4058
-88,099.4058
-86,966.8918
-85,569.0717
-98,893.0984
Pretax Income
387,724.4340
387,724.4340
381,581.7605
330,141.4626
267,479.5056
Tax Provision
47,908.9837
47,908.9837
61,462.5588
12,148.9172
50,651.7415
Net Income Common Stockholders
303,626.8491
303,626.8491
310,296.4701
296,511.2906
182,967.7066
Diluted NI Available to Com Stockholders
303,626.8491
303,626.8491
310,296.4701
296,511.2906
182,967.7066
Basic EPS
0.08
0.08
0.08
0.08
0.05
Diluted EPS
0.08
0.08
0.08
0.03
0.05
Basic Average Shares
3,795,335.6140
3,795,335.6140
3,878,705.8760
3,706,391.1320
3,684,640.1540
Diluted Average Shares
3,795,335.6140
3,795,335.6140
3,878,705.8760
3,706,391.1320
3,684,640.1540
Total Operating Income as Reported
376,219.5262
376,219.5262
378,995.2055
335,952.8353
299,328.8758
Rent Expense Supplemental
6,267.8328
6,267.8328
5,200.6813
2,316.1854
6,439.8915
Total Expenses
7,963,631.4967
7,963,631.4967
6,942,605.8648
7,439,021.2316
6,292,151.5766
Net Income from Continuing & Discontinued Operation
303,626.8491
303,626.8491
310,296.4701
296,511.2906
182,967.7066
Normalized Income
287,648.3411
287,648.3411
382,753.5741
270,543.3177
225,582.4216
Interest Income
--
--
41,057.8471
42,007.5755
33,898.5717
Interest Expense
57,191.1220
57,191.1220
68,146.1688
115,801.6979
120,572.2390
Net Interest Income
-88,099.4058
-88,099.4058
-86,966.8918
-85,569.0717
-98,893.0984
EBIT
444,915.5560
444,915.5560
449,727.9292
445,943.1605
388,051.7446
EBITDA
526,778.3110
526,778.3110
525,886.7019
543,759.0128
473,793.9901
Reconciled Cost of Revenue
6,518,835.8374
6,518,835.8374
5,778,786.1550
5,922,297.4266
5,052,438.5512
Reconciled Depreciation
81,862.7550
81,862.7550
76,158.7726
97,815.8523
85,742.2455
Net Income from Continuing Operation Net Minority Interest
303,626.8491
303,626.8491
310,296.4701
296,511.2906
182,967.7066
Total Unusual Items Excluding Goodwill
37,960.7960
37,960.7960
-56,649.1182
39,718.4597
-52,569.6650
Total Unusual Items
55,252.4763
55,252.4763
-31,716.4830
52,007.3419
-52,569.6650
Normalized EBITDA
471,525.8347
471,525.8347
557,603.1849
491,751.6709
526,363.6551
Tax Rate for Calcs
0.0001
0.0001
0.0002
0
0.0002
Tax Effect of Unusual Items
4,690.6075
4,690.6075
-9,124.6493
1,461.6046
-9,954.9499
12/31/2020 - 6/20/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade