0.0840
0.0000
(0.00%)
At close: April 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,072.2380
1,811.8850
1,166.0030
782.2970
1,163.7950
Cost of Revenue
396.7710
529.2050
563.1070
491.2880
732.5950
Gross Profit
1,675.4670
1,282.6800
602.8960
291.0090
431.2000
Operating Expense
7,602.0990
8,551.4240
9,829.4790
9,481.3260
5,577.5830
Operating Income
-5,926.6320
-7,268.7440
-9,226.5830
-9,190.3170
-5,146.3830
Net Non Operating Interest Income Expense
-3,521.8470
-3,372.5360
-1,599.6200
-709.3970
-732.2280
Other Income Expense
-67.8120
-138.2400
-64.7110
-1,455.3730
66.3490
Pretax Income
-9,516.2900
-10,779.5200
-10,890.9140
-11,355.0870
-5,812.2620
Tax Provision
-433.9070
-433.9070
-273.8890
-98.2210
--
Net Income Common Stockholders
-9,082.3830
-10,345.6130
-10,617.0250
-11,256.8660
-5,812.2620
Diluted NI Available to Com Stockholders
-9,082.3830
-10,345.6130
-10,617.0250
-11,256.8660
-5,812.2620
Basic EPS
-0.10
-0.11
-0.15
-0.18
-0.08
Diluted EPS
-0.10
-0.11
-0.15
-0.18
-0.08
Basic Average Shares
94,078.5750
93,132.4340
72,094.3960
64,276.1130
72,094.3960
Diluted Average Shares
94,078.5750
93,132.4340
72,094.3960
64,276.1130
72,094.3960
Total Operating Income as Reported
-6,271.0420
-7,735.0100
-9,719.0530
-10,420.5090
-6,549.9940
Total Expenses
7,998.8700
9,080.6290
10,392.5860
9,972.6140
6,310.1780
Net Income from Continuing & Discontinued Operation
-9,082.3830
-10,345.6130
-10,617.0250
-11,256.8660
-5,812.2620
Normalized Income
-9,046.1042
-10,300.3264
-10,572.2627
-9,814.0819
-5,878.6110
Interest Expense
3,521.8470
3,372.5360
1,599.6200
709.3970
732.2280
Net Interest Income
-3,521.8470
-3,372.5360
-1,599.6200
-709.3970
-732.2280
EBIT
-5,994.4430
-7,406.9840
-9,291.2940
-10,645.6900
-5,080.0340
EBITDA
-5,571.3000
-6,929.0230
-8,792.5280
-10,237.7360
-4,739.8910
Reconciled Cost of Revenue
442.5140
529.2050
563.1070
491.2880
732.6790
Reconciled Depreciation
377.4000
477.9610
498.7660
407.9540
340.0590
Net Income from Continuing Operation Net Minority Interest
-9,082.3830
-10,345.6130
-10,617.0250
-11,256.8660
-5,812.2620
Total Unusual Items Excluding Goodwill
-38.0120
-47.1860
-45.9170
-1,455.3730
66.3490
Total Unusual Items
-38.0120
-47.1860
-45.9170
-1,455.3730
66.3490
Normalized EBITDA
-5,533.2880
-6,881.8370
-8,746.6110
-8,782.3630
-4,806.2400
Tax Rate for Calcs
0
0
0
0
--
Tax Effect of Unusual Items
-1.7332
-1.8994
-1.1547
-12.5889
--
12/31/2020 - 6/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade