144.50
-0.95
(-0.65%)
As of 8:05:02 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
20,998,700
20,998,700
21,376,000
23,748,700
20,820,800
Cost of Revenue
16,396,300
16,396,300
16,723,600
19,062,100
17,252,300
Gross Profit
4,602,400
4,602,400
4,652,400
4,686,600
3,568,500
Operating Expense
2,951,100
2,951,100
2,971,500
2,951,400
2,149,500
Operating Income
1,651,300
1,651,300
1,680,900
1,735,200
1,419,000
Net Non Operating Interest Income Expense
-214,500
-214,500
-226,600
-235,700
-150,900
Other Income Expense
-1,400
-1,400
-4,100
-11,700
29,700
Pretax Income
1,435,400
1,435,400
1,450,200
1,487,800
1,297,800
Tax Provision
357,600
357,600
345,900
373,300
309,200
Net Income Common Stockholders
1,077,800
1,077,800
1,104,300
1,114,500
988,600
Diluted NI Available to Com Stockholders
1,077,800
1,077,800
1,104,300
1,114,500
988,600
Basic EPS
8.06
--
8.20
8.24
7.14
Diluted EPS
7.97
--
8.10
8.13
7.04
Basic Average Shares
133,800
--
134,600
135,200
138,500
Diluted Average Shares
135,200
--
136,300
137,000
140,500
Total Operating Income as Reported
1,651,300
1,651,300
1,680,900
1,735,200
1,419,000
Total Expenses
19,347,400
19,347,400
19,695,100
22,013,500
19,401,800
Net Income from Continuing & Discontinued Operation
1,077,800
1,077,800
1,104,300
1,114,500
988,600
Normalized Income
1,077,800
1,077,800
1,104,300
1,114,500
988,600
Interest Expense
214,500
214,500
226,600
235,700
150,900
Net Interest Income
-214,500
-214,500
-226,600
-235,700
-150,900
EBIT
1,649,900
1,649,900
1,676,800
1,723,500
1,448,700
EBITDA
1,925,200
1,925,200
1,947,500
2,014,100
1,639,900
Reconciled Cost of Revenue
16,396,300
16,396,300
16,723,600
19,062,100
17,252,300
Reconciled Depreciation
275,300
275,300
270,700
290,600
191,200
Net Income from Continuing Operation Net Minority Interest
1,077,800
1,077,800
1,104,300
1,114,500
988,600
Normalized EBITDA
1,925,200
1,925,200
1,947,500
2,014,100
1,639,900
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 7/2/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade