23.64
+0.20
+(0.85%)
At close: January 10 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
3,735,000.00
3,796,000.00
4,048,000.00
3,515,000.00
3,233,000.00
Cost of Revenue
1,160,000.00
1,225,000.00
1,314,000.00
1,144,000.00
961,000.00
Gross Profit
2,575,000.00
2,571,000.00
2,734,000.00
2,371,000.00
2,272,000.00
Operating Expense
1,667,000.00
1,536,000.00
1,401,000.00
1,444,000.00
1,332,000.00
Operating Income
908,000.00
1,035,000.00
1,333,000.00
927,000.00
940,000.00
Net Non Operating Interest Income Expense
-426,000.00
-406,000.00
-371,000.00
-392,000.00
-385,000.00
Other Income Expense
170,000.00
286,000.00
-124,000.00
3,000.00
31,000.00
Pretax Income
652,000.00
915,000.00
838,000.00
538,000.00
586,000.00
Tax Provision
140,000.00
198,000.00
199,000.00
138,000.00
152,000.00
Net Income Common Stockholders
424,000.00
630,000.00
557,000.00
328,000.00
360,000.00
Diluted NI Available to Com Stockholders
424,000.00
630,000.00
557,000.00
328,000.00
360,000.00
Basic EPS
1.56
2.33
2.07
1.21
1.32
Diluted EPS
1.56
2.33
2.06
1.21
1.32
Basic Average Shares
271,132.87
270,071.61
269,133.42
269,133.42
272,758.25
Diluted Average Shares
271,132.87
270,314.37
269,667.70
269,667.70
273,272.51
Total Operating Income as Reported
1,078,000.00
1,321,000.00
1,209,000.00
940,000.00
972,000.00
Total Expenses
2,827,000.00
2,761,000.00
2,715,000.00
2,588,000.00
2,293,000.00
Interest Income
71,000.00
54,000.00
36,000.00
11,000.00
15,000.00
Interest Expense
490,000.00
453,000.00
403,000.00
399,000.00
397,000.00
Net Interest Income
-426,000.00
-406,000.00
-371,000.00
-392,000.00
-385,000.00
Net Income from Continuing & Discontinued Operation
501,000.00
707,000.00
632,000.00
393,000.00
427,000.00
Normalized Income
423,257.67
534,520.00
784,600.00
433,920.00
427,000.00
EBIT
1,142,000.00
1,368,000.00
1,241,000.00
937,000.00
983,000.00
EBITDA
1,883,000.00
2,093,000.00
1,883,000.00
1,588,000.00
1,593,000.00
Reconciled Cost of Revenue
1,160,000.00
1,225,000.00
1,314,000.00
1,144,000.00
961,000.00
Reconciled Depreciation
741,000.00
725,000.00
642,000.00
651,000.00
610,000.00
Net Income from Continuing Operation Net Minority Interest
501,000.00
707,000.00
632,000.00
393,000.00
427,000.00
Total Unusual Items Excluding Goodwill
99,000.00
220,000.00
-200,000.00
-55,000.00
--
Total Unusual Items
99,000.00
220,000.00
-200,000.00
-55,000.00
--
Normalized EBITDA
1,784,000.00
1,873,000.00
2,083,000.00
1,643,000.00
1,593,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
21,257.67
47,520.00
-47,400.00
-14,080.00
--
12/31/2020 - 1/5/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ACLLF ATCO Ltd.
32.44
-2.02%
8A6.MU Atco Ltd
31.80
0.00%
CIU-PA.TO CU Inc
19.50
-0.41%
YTLPF
0.8000
0.00%
ELCPF EDP, S.A.
2.9000
0.00%
BIP-PB Brookfield Infrastructure Partners L.P.
17.71
+0.17%
EDPFY EDP, S.A.
30.45
+0.10%
BIP-PA Brookfield Infrastructure Partners L.P.
17.61
-1.04%
IBDSF Iberdrola, S.A.
13.66
-0.07%
EONGY E.ON SE
10.80
-6.82%