286.85
+6.10
+(2.17%)
At close: January 31 at 8:00:45 AM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,353,906.00
4,089,986.00
3,561,718.00
2,988,244.00
2,682,891.00
Cost of Revenue
531,641.00
435,041.00
371,623.00
307,006.00
305,498.00
Gross Profit
3,822,265.00
3,654,945.00
3,190,095.00
2,681,238.00
2,377,393.00
Operating Expense
2,567,633.00
2,392,707.00
2,116,354.00
1,903,197.00
1,722,626.00
Operating Income
1,254,632.00
1,262,238.00
1,073,741.00
778,041.00
654,767.00
Net Non Operating Interest Income Expense
-12,367.00
-6,548.00
-12,835.00
-14,346.00
-16,932.00
Other Income Expense
78,964.00
26,236.00
-15,543.00
4,740.00
-5,087.00
Pretax Income
1,321,229.00
1,281,926.00
1,045,363.00
768,435.00
632,748.00
Tax Provision
282,056.00
240,782.00
196,411.00
72,480.00
42,104.00
Net Income Common Stockholders
1,039,173.00
1,041,144.00
848,952.00
695,955.00
590,644.00
Diluted NI Available to Com Stockholders
1,039,173.00
1,041,144.00
848,952.00
695,955.00
590,644.00
Basic EPS
3.84
3.86
3.13
2.54
2.16
Diluted EPS
3.80
3.82
3.09
2.50
2.11
Basic Average Shares
270,464.75
269,381.00
271,198.00
273,504.00
273,728.00
Diluted Average Shares
273,363.00
272,748.00
275,011.00
278,858.00
279,641.00
Total Operating Income as Reported
1,230,416.00
1,251,225.00
1,073,686.00
779,089.00
645,552.00
Total Expenses
3,099,274.00
2,827,748.00
2,487,977.00
2,210,203.00
2,028,124.00
Net Income from Continuing & Discontinued Operation
1,039,173.00
1,041,144.00
848,952.00
695,955.00
590,644.00
Normalized Income
976,129.49
1,017,636.60
860,874.60
691,424.80
595,177.45
Interest Income
42,714.00
29,637.00
10,099.00
2,634.00
3,817.00
Interest Expense
55,081.00
36,185.00
22,934.00
16,980.00
20,749.00
Net Interest Income
-12,367.00
-6,548.00
-12,835.00
-14,346.00
-16,932.00
EBIT
1,376,310.00
1,318,111.00
1,068,297.00
785,415.00
653,497.00
EBITDA
1,559,106.00
1,463,854.00
1,203,727.00
916,117.00
803,633.00
Reconciled Cost of Revenue
375,048.00
307,460.00
254,663.00
195,944.00
173,371.00
Reconciled Depreciation
182,796.00
145,743.00
135,430.00
130,702.00
150,136.00
Net Income from Continuing Operation Net Minority Interest
1,039,173.00
1,041,144.00
848,952.00
695,955.00
590,644.00
Total Unusual Items Excluding Goodwill
80,155.00
28,950.00
-14,683.00
5,002.00
-4,859.00
Total Unusual Items
80,155.00
28,950.00
-14,683.00
5,002.00
-4,859.00
Normalized EBITDA
1,478,951.00
1,434,904.00
1,218,410.00
911,115.00
808,492.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
17,111.49
5,442.60
-2,760.40
471.80
-325.55
12/31/2020 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade