Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
238.60
-5.15
(-2.11%)
At close: February 28 at 5:25:19 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,641,264
4,641,264
4,089,986
3,561,718
2,988,244
Cost of Revenue
647,502
647,502
435,041
371,623
307,006
Gross Profit
3,993,762
3,993,762
3,654,945
3,190,095
2,681,238
Operating Expense
2,619,234
2,619,234
2,392,707
2,116,354
1,903,197
Operating Income
1,374,528
1,374,528
1,262,238
1,073,741
778,041
Net Non Operating Interest Income Expense
-13,515
-13,515
-6,548
-12,835
-14,346
Other Income Expense
34,806
34,806
26,236
-15,543
4,740
Pretax Income
1,395,819
1,395,819
1,281,926
1,045,363
768,435
Tax Provision
340,335
340,335
240,782
196,411
72,480
Net Income Common Stockholders
1,055,484
1,055,484
1,041,144
848,952
695,955
Diluted NI Available to Com Stockholders
1,055,484
1,055,484
1,041,144
848,952
695,955
Basic EPS
3.89
--
3.86
3.13
2.54
Diluted EPS
3.85
--
3.82
3.09
2.50
Basic Average Shares
271,212
--
269,381
271,198
273,504
Diluted Average Shares
273,833
--
272,748
275,011
278,858
Total Operating Income as Reported
1,350,763
1,350,763
1,251,225
1,073,686
779,089
Total Expenses
3,266,736
3,266,736
2,827,748
2,487,977
2,210,203
Net Income from Continuing & Discontinued Operation
1,055,484
1,055,484
1,041,144
848,952
695,955
Normalized Income
1,028,261.95
1,028,261.95
1,017,636.60
860,874.60
691,424.80
Interest Income
62,484
62,484
29,637
10,099
2,634
Interest Expense
75,999
75,999
36,185
22,934
16,980
Net Interest Income
-13,515
-13,515
-6,548
-12,835
-14,346
EBIT
1,471,818
1,471,818
1,318,111
1,068,297
785,415
EBITDA
1,666,833
1,666,833
1,463,854
1,203,727
916,117
Reconciled Cost of Revenue
482,862
482,862
307,460
254,663
195,944
Reconciled Depreciation
195,015
195,015
145,743
135,430
130,702
Net Income from Continuing Operation Net Minority Interest
1,055,484
1,055,484
1,041,144
848,952
695,955
Total Unusual Items Excluding Goodwill
36,008
36,008
28,950
-14,683
5,002
Total Unusual Items
36,008
36,008
28,950
-14,683
5,002
Normalized EBITDA
1,630,825
1,630,825
1,434,904
1,218,410
911,115
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,785.95
8,785.95
5,442.60
-2,760.40
471.80
12/31/2021 - 9/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade