Unlock stock picks and a broker-level newsfeed that powers Wall Street.
15.90
+0.04
+(0.25%)
As of 12:51:51 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
34,548
34,548
34,632
34,297
39,187
Cost of Revenue
13,326
13,326
13,153
14,360
13,888
Gross Profit
21,222
21,222
21,479
19,937
25,299
Operating Expense
10,984
10,984
14,110
19,744
29,952
Operating Income
10,238
10,238
7,369
193
-4,653
Net Non Operating Interest Income Expense
-9,101
-9,101
-8,024
-10,894
-13,901
Other Income Expense
3,408
3,408
2,662
-68,309
-17,118
Pretax Income
4,545
4,545
2,007
-79,010
-35,672
Net Income Common Stockholders
1,879
1,879
-8,745
33,279
-55,968
Diluted NI Available to Com Stockholders
1,879
1,879
-8,745
33,279
-55,968
Total Operating Income as Reported
13,646
13,646
10,031
-68,116
-21,771
Total Expenses
24,310
24,310
27,263
34,104
43,840
Net Income from Continuing & Discontinued Operation
4,545
4,545
2,007
44,031
-45,099
Normalized Income
1,852.68
1,852.68
-95.98
-10,833
-18,650
Interest Expense
9,101
9,101
8,024
10,894
13,901
Net Interest Income
-9,101
-9,101
-8,024
-10,894
-13,901
EBIT
13,646
13,646
10,031
-68,116
-21,771
EBITDA
22,326
22,326
20,949
-48,744
17,683
Reconciled Cost of Revenue
13,552
13,552
13,489
4,633
13,888
Reconciled Depreciation
8,454
8,454
10,582
19,372
39,454
Net Income from Continuing Operation Net Minority Interest
4,545
4,545
2,007
-79,142
-35,768
Total Unusual Items Excluding Goodwill
3,408
3,408
2,662
-68,309
-17,118
Total Unusual Items
3,408
3,408
2,662
-68,309
-17,118
Normalized EBITDA
18,918
18,918
18,287
19,565
34,801
Tax Rate for Calcs
0
0
0
--
--
Tax Effect of Unusual Items
715.68
715.68
559.02
--
--
12/31/2021 - 8/18/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade