31.88
+31.88
(0.00%)
As of April 18 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
13,111,534
12,985,534
12,427,536
11,463,646
10,816,832
Cost of Revenue
11,322,784
11,228,784
10,743,409
10,228,404
9,637,308
Gross Profit
1,788,750
1,756,750
1,684,127
1,235,242
1,179,524
Operating Expense
1,459,129
1,437,129
1,392,777
985,505
943,487
Operating Income
329,621
319,621
291,350
249,737
236,037
Net Non Operating Interest Income Expense
84,029
93,029
76,241
19,168
20,203
Pretax Income
425,207
419,207
369,500
285,574
260,531
Tax Provision
112,910
110,910
95,741
74,954
67,324
Net Income Common Stockholders
312,235
308,235
272,254
198,848
173,961
Diluted NI Available to Com Stockholders
312,235
308,235
272,254
198,848
173,961
Basic EPS
2.37
2.34
2.07
1.51
1.32
Diluted EPS
2.37
2.34
2.07
1.51
1.32
Basic Average Shares
131,945.84
131,938
131,841
131,855
131,982
Diluted Average Shares
132,014.03
131,938
131,841
131,855
131,982
Total Operating Income as Reported
340,178
326,178
293,259
266,406
240,327
Rent Expense Supplemental
--
16,716
12,223
6,214
5,339
Total Expenses
12,781,913
12,665,913
12,136,186
11,213,909
10,580,795
Net Income from Continuing & Discontinued Operation
312,235
308,235
272,254
198,848
173,961
Normalized Income
304,758.94
304,428.44
272,762.33
200,083.46
191,495.96
Interest Income
92,999
100,999
82,885
20,444
17,558
Interest Expense
9,319
8,319
6,664
1,899
200
Net Interest Income
84,029
93,029
76,241
19,168
20,203
EBIT
434,526
427,526
376,164
287,473
260,731
EBITDA
598,028
592,993
533,817
410,492
384,595
Reconciled Cost of Revenue
11,322,784
11,228,784
10,743,409
10,228,404
9,637,308
Reconciled Depreciation
163,502
165,467
157,653
123,019
123,864
Net Income from Continuing Operation Net Minority Interest
312,235
308,235
272,254
210,321
193,023
Total Unusual Items Excluding Goodwill
10,179
5,179
-686
13,872
2,058
Total Unusual Items
10,179
5,179
-686
13,872
2,058
Normalized EBITDA
587,849
587,814
534,503
396,620
382,537
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,702.94
1,372.44
-177.67
3,634.46
530.96
9/30/2021 - 6/11/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade