4.8670
-0.0420
(-0.86%)
At close: April 10 at 7:30:22 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,054,006
1,054,006
821,206
785,636
832,828
Cost of Revenue
731,166
731,166
732,718
718,156
639,854
Gross Profit
322,840
322,840
88,488
67,480
192,974
Operating Expense
107,385
107,385
72,567
66,084
91,568
Operating Income
215,455
215,455
15,921
1,396
101,406
Net Non Operating Interest Income Expense
-51,276
-51,276
-29,099
-23,861
-16,451
Other Income Expense
-37,829
-37,829
-55,278
-40,984
-81,319
Pretax Income
126,350
126,350
-68,456
-63,449
3,636
Tax Provision
67,450
67,450
35,156
14,658
34,958
Net Income Common Stockholders
58,900
58,900
-103,612
-78,107
-31,322
Diluted NI Available to Com Stockholders
58,900
58,900
-103,612
-78,107
-31,322
Basic EPS
0.15
0.15
-0.30
-0.28
-0.13
Diluted EPS
0.15
0.15
-0.30
-0.28
-0.13
Basic Average Shares
391,709
391,709
343,059
275,200
250,000
Diluted Average Shares
397,422
397,422
343,059
275,200
250,000
Total Operating Income as Reported
164,182
164,182
-38,715
-39,251
--
Total Expenses
838,551
838,551
805,285
784,240
731,422
Interest Expense
48,916
48,916
26,390
21,809
14,725
Net Interest Income
-51,276
-51,276
-29,099
-23,861
-16,451
Net Income from Continuing & Discontinued Operation
58,900
58,900
-103,612
-78,107
-31,322
Normalized Income
95,321.3700
95,321.3700
-55,744.3200
-45,529.7700
29,300.1200
EBIT
175,266
175,266
-42,066
-41,640
18,361
EBITDA
300,240
300,240
57,756
69,986
146,676
Reconciled Cost of Revenue
731,166
731,166
732,718
718,156
639,854
Reconciled Depreciation
124,974
124,974
99,822
111,626
128,315
Net Income from Continuing Operation Net Minority Interest
58,900
58,900
-103,612
-78,107
-31,322
Total Unusual Items Excluding Goodwill
-46,103
-46,103
-60,592
-41,237
-83,044
Total Unusual Items
-46,103
-46,103
-60,592
-41,237
-83,044
Normalized EBITDA
346,343
346,343
118,348
111,223
229,720
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0003
Tax Effect of Unusual Items
-9,681.6300
-9,681.6300
-12,724.3200
-8,659.7700
-22,421.8800
12/31/2021 - 9/9/2009
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade