Unlock stock picks and a broker-level newsfeed that powers Wall Street.
2.0700
+0.0900
+(4.55%)
At close: March 13 at 4:00:02 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
293,468
309,204
298,542
267,116
186,892
Cost of Revenue
165,817
178,826
185,910
163,776
123,618
Gross Profit
127,651
130,378
112,632
103,340
63,274
Operating Expense
190,701
194,049
243,560
200,193
117,197
Operating Income
-63,050
-63,671
-130,928
-96,853
-53,923
Net Non Operating Interest Income Expense
-4,698
-2,336
-2,556
-12,563
-3,048
Other Income Expense
-206,803
-68,695
-333,226
-27,013
1,549
Pretax Income
-274,551
-134,702
-466,710
-136,429
-55,422
Tax Provision
--
--
-1,446
-7,864
--
Net Income Common Stockholders
-274,551
-134,702
-465,264
-128,565
-55,422
Diluted NI Available to Com Stockholders
-274,551
-134,702
-465,264
-128,565
-55,422
Basic EPS
-6.40
-3.69
-13.92
-3.99
-2.04
Diluted EPS
-6.40
-3.69
-13.92
-3.99
-2.04
Basic Average Shares
45,463.2500
36,488
33,419
32,202
27,167.6470
Diluted Average Shares
45,463.2500
36,488
33,419
32,202
27,231
Total Operating Income as Reported
-290,107
-135,670
-457,778
-122,599
-53,923
Total Expenses
356,518
372,875
429,470
363,969
240,815
Net Income from Continuing & Discontinued Operation
-274,551
-134,702
-465,264
-128,565
-55,422
Normalized Income
-67,748
-66,068.8255
-133,004.3554
-103,086.3384
-56,971
Interest Income
3,542
3,847
1,438
297
456
Interest Expense
8,240
6,183
3,994
12,563
3,048
Net Interest Income
-4,698
-2,336
-2,556
-12,563
-3,048
EBIT
-266,311
-128,519
-462,716
-123,866
-52,374
EBITDA
-237,992
-99,004
-418,976
-88,212
-40,782
Reconciled Cost of Revenue
163,942
175,771
179,714
157,993
119,852
Reconciled Depreciation
28,319
29,515
43,740
35,654
11,592
Net Income from Continuing Operation Net Minority Interest
-274,551
-134,702
-465,264
-128,565
-55,422
Total Unusual Items Excluding Goodwill
-206,803
-68,695
-333,226
-27,013
1,549
Total Unusual Items
-206,803
-68,695
-333,226
-27,013
1,549
Normalized EBITDA
-31,189
-30,309
-85,750
-61,199
-42,331
Tax Rate for Calcs
--
0
0
0.0001
--
Tax Effect of Unusual Items
--
-61.8255
-966.3554
-1,534.3384
--
12/31/2020 - 2/9/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ABLV Able View Global Inc.
1.0000
-9.91%
DRCT Direct Digital Holdings, Inc.
0.7960
-4.46%
ADV Advantage Solutions Inc.
1.6400
-2.96%
QMMM QMMM Holdings Limited
1.5000
-10.71%
NCMI National CineMedia, Inc.
5.71
+3.25%
ANTE AirNet Technology Inc.
0.6800
+23.64%
WIMI WiMi Hologram Cloud Inc.
0.7368
+2.30%
MGNI Magnite, Inc.
12.08
-7.36%
ICLK iClick Interactive Asia Group Limited
9.24
+10.00%
TZOO Travelzoo
13.96
-5.42%