Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
19.09
0.00
(0.00%)
At close: February 21 at 3:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
4,135,500
3,880,300
3,780,800
3,502,800
3,242,600
Cost of Revenue
3,528,100
3,332,600
3,270,800
2,981,400
2,762,900
Gross Profit
607,400
547,700
510,000
521,400
479,700
Operating Expense
319,400
282,000
276,300
297,900
298,500
Operating Income
288,000
265,700
233,700
223,500
181,200
Net Non Operating Interest Income Expense
-29,700
-22,900
-13,300
-11,300
-14,700
Pretax Income
300,100
280,000
272,700
194,700
115,800
Tax Provision
59,000
55,000
54,200
41,800
24,100
Net Income Common Stockholders
197,300
180,500
173,100
123,000
60,800
Diluted NI Available to Com Stockholders
197,300
180,500
173,100
123,000
60,800
Basic EPS
1.82
1.67
1.60
1.14
0.56
Diluted EPS
1.82
1.67
1.60
1.14
0.56
Basic Average Shares
108,230.02
108,295
108,335
108,360
108,325
Diluted Average Shares
108,260.02
108,325
108,335
108,365
108,335
Total Operating Income as Reported
295,400
272,100
270,000
199,800
121,700
Rent Expense Supplemental
77,400
74,300
85,100
80,200
77,600
Total Expenses
3,847,500
3,614,600
3,547,100
3,279,300
3,061,400
Net Income from Continuing & Discontinued Operation
197,300
180,500
173,100
123,000
60,800
Normalized Income
191,354.85
175,357.14
144,014.74
141,611.86
107,917.01
Interest Expense
29,700
22,900
13,300
11,300
14,700
Net Interest Income
-29,700
-22,900
-13,300
-11,300
-14,700
EBIT
329,800
302,900
286,000
206,000
130,500
EBITDA
690,100
667,100
643,200
582,300
562,500
Reconciled Cost of Revenue
3,528,100
3,332,600
3,270,800
2,981,400
2,762,900
Reconciled Depreciation
360,300
364,200
357,200
376,300
432,000
Net Income from Continuing Operation Net Minority Interest
197,300
180,500
173,100
123,000
60,800
Total Unusual Items Excluding Goodwill
7,400
6,400
36,300
-23,700
-59,500
Total Unusual Items
7,400
6,400
36,300
-23,700
-59,500
Normalized EBITDA
682,700
660,700
606,900
606,000
622,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,454.85
1,257.14
7,214.74
-5,088.14
-12,382.99
12/31/2020 - 2/20/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade