Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.1500
-0.0020
(-0.17%)
At close: February 21 at 5:29:24 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
111,441.4070
111,441.4070
83,968.0030
29,283.0700
16,674.6450
Cost of Revenue
89,439.8380
89,439.8380
67,989.6810
22,135.4980
15,148.6490
Gross Profit
22,001.5690
22,001.5690
15,978.3220
7,147.5720
1,525.9960
Operating Expense
16,230.1520
16,230.1520
11,765.3600
6,654.2620
4,948.6180
Operating Income
5,771.4170
5,771.4170
4,212.9620
493.3100
-3,422.6220
Net Non Operating Interest Income Expense
-984.6670
-984.6670
-449.2910
-152.3870
-253.3050
Pretax Income
4,407.4340
4,407.4340
3,380.4280
322.2750
-3,677.5960
Tax Provision
2,505.0690
2,505.0690
1,566.2430
-106.9360
-273.0550
Net Income Common Stockholders
1,644.4510
1,644.4510
1,512.0650
437.1490
-3,398.4980
Diluted NI Available to Com Stockholders
1,644.4510
1,644.4510
1,512.0650
437.1490
-3,398.4980
Basic EPS
0.08
0.08
0.08
0.02
-0.18
Diluted EPS
0.08
0.08
0.08
0.02
-0.18
Basic Average Shares
19,892.8290
19,892.8290
19,856.5110
19,575.5710
18,831.1660
Diluted Average Shares
19,892.8290
19,892.8290
19,856.5110
19,575.5710
18,831.1660
Rent Expense Supplemental
3,498.5060
3,498.5060
2,898.0930
1,359.7310
565.0070
Total Expenses
105,669.9900
105,669.9900
79,755.0410
28,789.7600
20,097.2670
Net Income from Continuing & Discontinued Operation
1,644.4510
1,644.4510
1,512.0650
437.1490
-3,398.4980
Normalized Income
1,917.5737
1,917.5737
1,769.5408
443.7709
-3,398.4980
Interest Income
97.3740
97.3740
32.9830
95.8910
18.6450
Interest Expense
1,082.0410
1,082.0410
482.2740
248.2780
271.9500
Net Interest Income
-984.6670
-984.6670
-449.2910
-152.3870
-253.3050
EBIT
5,489.4750
5,489.4750
3,862.7020
570.5530
-3,405.6460
EBITDA
8,646.0850
8,646.0850
6,251.8560
1,274.8350
-2,999.5560
Reconciled Cost of Revenue
89,439.8380
89,439.8380
67,989.6810
22,135.4980
15,148.6490
Reconciled Depreciation
3,156.6100
3,156.6100
2,389.1540
704.2820
406.0900
Net Income from Continuing Operation Net Minority Interest
1,644.4510
1,644.4510
1,512.0650
437.1490
-3,398.4980
Total Unusual Items Excluding Goodwill
-359.3720
-359.3720
-338.7840
-8.7130
--
Total Unusual Items
-359.3720
-359.3720
-338.7840
-8.7130
--
Normalized EBITDA
9,005.4570
9,005.4570
6,590.6400
1,283.5480
-2,999.5560
Tax Rate for Calcs
0.0002
0.0002
0.0002
0.0002
0.0001
Tax Effect of Unusual Items
-86.2493
-86.2493
-81.3082
-2.0911
--
12/31/2020 - 7/22/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LFG.MI Leone Film Group S.p.A.
1.5400
+1.99%
JVTSF Juventus Football Club S.p.A.
2.5000
0.00%
MTV.MI Mondo TV S.p.A.
0.0588
-0.84%
JUV2.VI JUVENTUS FOOTBALL CLUB SPA
2.5750
+0.59%
JUVE.MI Juventus Football Club S.p.A.
2.5735
+0.92%
AMC AMC Entertainment Holdings, Inc.
3.4300
-1.72%
DIS The Walt Disney Company
108.66
-1.71%
NFLX Netflix, Inc.
1,003.15
-2.09%