3.5200
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,271,197
3,271,197
4,941,121
3,293,413
2,625,853
Cost of Revenue
1,809,260
1,809,260
3,292,550
2,046,466
1,648,140
Gross Profit
1,461,937
1,461,937
1,648,571
1,246,947
977,713
Operating Expense
1,048,285
1,048,285
988,280
1,069,562
750,660
Operating Income
413,652
413,652
660,291
177,385
227,053
Net Non Operating Interest Income Expense
-443,925
-443,925
-355,609
-193,713
-152,753
Pretax Income
374,025
374,025
472,568
1,856,767
214,803
Tax Provision
162,061
162,061
123,762
542,568
87,908
Net Income Common Stockholders
190,849
190,849
305,059
1,272,418
71,809
Average Dilution Earnings
--
--
12,254
12,904
--
Diluted NI Available to Com Stockholders
190,849
190,849
305,059
1,285,322
71,809
Basic EPS
0.21
--
0.34
1.40
0.08
Diluted EPS
0.21
--
0.33
1.35
0.08
Basic Average Shares
896,873.4070
--
906,901.3300
906,901.3300
906,901.3300
Diluted Average Shares
896,873.4070
--
951,518.0470
951,900.2280
906,901.3300
Total Operating Income as Reported
685,667
685,667
818,528
1,879,729
308,928
Total Expenses
2,857,545
2,857,545
4,280,830
3,116,028
2,398,800
Net Income from Continuing & Discontinued Operation
201,316
201,316
317,313
1,285,322
84,713
Normalized Income
-4,430.2100
-4,430.2100
230,038.4274
98,558.2610
54,552.4600
Interest Income
115,452
115,452
95,108
52,781
36,240
Interest Expense
549,116
549,116
444,105
240,066
180,942
Net Interest Income
-443,925
-443,925
-355,609
-193,713
-152,753
EBIT
923,141
923,141
916,673
2,096,833
395,745
EBITDA
1,200,464
1,200,464
1,170,703
2,373,259
680,754
Reconciled Cost of Revenue
1,809,260
1,809,260
3,292,550
2,046,466
1,648,140
Reconciled Depreciation
277,323
277,323
254,030
276,426
285,009
Net Income from Continuing Operation Net Minority Interest
201,316
201,316
317,313
1,285,322
84,713
Total Unusual Items Excluding Goodwill
247,887
247,887
118,241
1,676,720
36,338
Total Unusual Items
247,887
247,887
118,241
1,676,720
36,338
Normalized EBITDA
952,577
952,577
1,052,462
696,539
644,416
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0002
Tax Effect of Unusual Items
42,140.7900
42,140.7900
30,966.4274
489,956.2610
6,177.4600
12/31/2021 - 11/18/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade