Frankfurt - Delayed Quote EUR
Nelly Group AB (publ) (CD20.F)
3.8500
+0.1100
+(2.94%)
At close: June 13 at 8:00:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,119,900
1,094,300
1,060,800
1,299,000
1,428,400
Cost of Revenue
519,700
512,900
552,900
732,700
789,600
Gross Profit
600,100
581,400
507,900
566,200
638,700
Operating Expense
488,300
488,300
497,100
620,800
676,100
Operating Income
111,800
93,100
10,800
-54,600
-37,400
Net Non Operating Interest Income Expense
-10,900
-10,800
-13,200
-12,800
-6,800
Pretax Income
100,700
82,300
-2,300
-71,600
-47,200
Tax Provision
-900
-1,100
-800
100
600
Net Income Common Stockholders
101,600
83,400
-1,500
-71,700
-47,800
Diluted NI Available to Com Stockholders
101,600
83,400
-1,500
-71,700
-47,800
Basic EPS
3.38
--
-0.06
-3.98
-2.21
Diluted EPS
3.38
--
-0.06
-3.98
-2.21
Basic Average Shares
30,000
--
26,100
18,017.3590
21,599.0880
Diluted Average Shares
30,000
--
26,100
18,017.3590
21,599.0880
Total Operating Income as Reported
111,600
93,100
10,900
-56,100
-38,600
Total Expenses
1,008,000
1,001,200
1,050,000
1,353,500
1,465,700
Net Income from Continuing & Discontinued Operation
101,600
83,400
-1,500
-71,700
-47,800
Normalized Income
101,600
83,400
-1,500
-71,700
-46,370.8000
Interest Income
--
--
4,300
400
0
Interest Expense
--
--
17,400
13,100
6,700
Net Interest Income
-10,900
-10,800
-13,200
-12,800
-6,800
EBIT
111,800
93,100
10,800
-58,500
-40,500
EBITDA
111,800
93,100
10,800
-14,500
-30,900
Reconciled Cost of Revenue
519,700
512,900
552,900
732,700
789,600
Reconciled Depreciation
--
--
48,500
44,000
9,600
Net Income from Continuing Operation Net Minority Interest
101,600
83,400
-1,500
-71,700
-47,800
Total Unusual Items Excluding Goodwill
--
--
0
0
-1,800
Total Unusual Items
--
--
0
0
-1,800
Normalized EBITDA
111,800
93,100
10,800
-14,500
-29,100
Tax Rate for Calcs
0.0004
0.0002
0.0003
0.0002
0.0002
Tax Effect of Unusual Items
0
0
0
0
-370.8000
12/31/2021 - 1/13/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade