Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
14.56
+0.47
+(3.34%)
As of 2:04:26 PM EST. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,509,096,067
2,565,556,067
2,711,434,948
2,484,712,280
1,857,593,678
Cost of Revenue
1,394,301,966
1,378,611,966
1,514,925,309
1,291,559,797
984,035,922
Gross Profit
1,114,794,101
1,186,944,101
1,196,509,639
1,193,152,483
873,557,756
Operating Expense
908,062,079
936,954,079
968,963,034
883,378,577
705,838,364
Operating Income
206,732,022
249,990,022
227,546,605
309,773,906
167,719,392
Net Non Operating Interest Income Expense
-50,010,556
-37,620,556
-53,060,337
-21,396,824
-25,262,920
Other Income Expense
-64,473,278
-109,211,278
-38,737,873
13,303,372
1,146,804
Pretax Income
92,248,188
103,158,188
135,748,395
301,680,454
143,603,276
Tax Provision
-49,967,255
-15,267,255
263,943
82,629,773
35,408,420
Net Income Common Stockholders
128,520,728
105,652,728
118,168,351
199,162,731
96,152,272
Diluted NI Available to Com Stockholders
128,520,728
105,652,728
118,168,351
199,162,731
96,152,272
Basic EPS
695.66
571.86
639.60
1.08k
520.40
Diluted EPS
695.66
571.86
639.60
1.08k
520.40
Basic Average Shares
184,751.44
184,751.44
184,751.44
184,751.44
184,751.44
Diluted Average Shares
184,751.44
184,751.44
184,751.44
184,751.44
184,751.44
Total Operating Income as Reported
--
239,966,967
218,761,616
330,471,299
175,180,780
Total Expenses
2,302,364,045
2,315,566,045
2,483,888,343
2,174,938,374
1,689,874,286
Net Income from Continuing & Discontinued Operation
128,520,728
105,652,728
118,168,351
199,162,731
96,152,272
Normalized Income
159,076,035.05
159,594,315.05
149,533,681.63
199,670,176.72
101,739,483.79
Interest Income
--
39,402,492
22,870,538
14,263,669
3,451,143
Interest Expense
--
77,023,048
75,930,875
35,660,493
28,714,063
Net Interest Income
-50,010,556
-37,620,556
-53,060,337
-21,396,824
-25,262,920
EBIT
136,923,236
180,181,236
211,679,270
337,340,947
172,317,339
EBITDA
136,923,236
180,181,236
211,679,270
337,340,947
172,317,339
Reconciled Cost of Revenue
1,394,301,966
1,378,611,966
1,514,925,309
1,291,559,797
984,035,922
Net Income from Continuing Operation Net Minority Interest
128,520,728
105,652,728
118,168,351
199,162,731
96,152,272
Total Unusual Items Excluding Goodwill
-41,856,585
-73,892,585
-31,428,187
-698,480
-7,416,981
Total Unusual Items
-41,856,585
-73,892,585
-31,428,187
-698,480
-7,416,981
Normalized EBITDA
178,779,821
254,073,821
243,107,457
338,039,427
179,734,320
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-11,301,277.95
-19,950,997.95
-62,856.37
-191,034.28
-1,829,769.21
12/31/2020 - 9/24/1992
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
TAP-A Molson Coors Beverage Company
63.77
+4.97%
FMX Fomento Económico Mexicano, S.A.B. de C.V.
95.73
+2.89%
ABEV Ambev S.A.
2.1750
+4.07%
TAP Molson Coors Beverage Company
59.79
+0.35%
SAM The Boston Beer Company, Inc.
238.91
-0.03%
HNK2.F Heineken N.V.
40.40
+2.54%
HEINY Heineken N.V.
43.10
-0.21%
HEIO.AS Heineken Holding N.V.
70.20
-1.68%
CB1A.F Constellation Brands, Inc.
159.90
-2.56%
ABEV3.SA Ambev S.A.
12.69
+3.84%