Unlock stock picks and a broker-level newsfeed that powers Wall Street.
24.44
+0.48
+(2.00%)
As of 11:50:22 AM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
261,206
357,011
164,538
268,011
300,838
Cost of Revenue
209,186
281,424
126,250
209,238
240,836
Gross Profit
52,020
75,587
38,288
58,773
60,002
Operating Expense
57,594
57,383
59,157
52,813
46,826
Operating Income
-5,574
18,204
-20,869
5,960
13,176
Net Non Operating Interest Income Expense
-13,587
-14,181
-4,657
-9,993
-7,954
Pretax Income
-19,072
9,790
-19,712
5,825
6,471
Tax Provision
-5,214
-4,874
-5,816
134
1,697
Net Income Common Stockholders
-13,858
14,664
-13,896
5,691
4,774
Diluted NI Available to Com Stockholders
-13,858
14,664
-13,896
5,691
4,774
Basic EPS
-0.72
0.76
-0.72
0.30
0.25
Diluted EPS
-0.72
0.76
-0.72
0.30
0.25
Basic Average Shares
19,177.16
19,193
19,193
18,970
19,192.60
Diluted Average Shares
19,177.16
19,193
19,193
18,970
19,192.60
Rent Expense Supplemental
--
4,109
3,319
2,185
2,135
Total Expenses
266,780
338,807
185,407
262,051
287,662
Net Income from Continuing & Discontinued Operation
-13,858
14,664
-13,896
5,691
4,774
Normalized Income
-17,794.07
10,872.10
-17,948.06
5,691
4,261.26
Interest Income
--
4,729
2,930
1,792
2,171
Interest Expense
12,268
12,862
6,449
9,993
5,923
Net Interest Income
-13,587
-14,181
-4,657
-9,993
-7,954
EBIT
-6,804
22,652
-13,263
15,818
12,394
EBITDA
20,768
51,137
11,459
41,383
38,579
Reconciled Cost of Revenue
209,186
281,424
126,250
209,238
240,836
Reconciled Depreciation
27,572
28,485
24,722
25,565
26,185
Net Income from Continuing Operation Net Minority Interest
-13,858
14,664
-13,896
5,691
4,774
Total Unusual Items Excluding Goodwill
5,417
5,417
5,748
--
695
Total Unusual Items
5,417
5,417
5,748
--
695
Normalized EBITDA
15,351
45,720
5,711
41,383
37,884
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,480.93
1,625.10
1,695.94
--
182.26
3/31/2021 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade