67.52
0.00
(0.00%)
At close: April 7 at 1:58:19 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
7,245,000
7,245,000
6,649,600
6,382,200
5,732,800
Cost of Revenue
5,107,300
5,107,300
4,735,200
4,667,000
4,140,700
Gross Profit
2,137,700
2,137,700
1,914,400
1,715,200
1,592,100
Operating Expense
1,073,000
1,073,000
985,600
852,600
761,400
Operating Income
1,064,700
1,064,700
928,800
862,600
830,700
Net Non Operating Interest Income Expense
-75,000
-75,000
-78,000
-64,800
-56,900
Other Income Expense
91,500
91,500
-119,900
8,200
6,800
Pretax Income
1,081,200
1,081,200
730,900
806,000
780,600
Tax Provision
238,100
238,100
200,700
183,300
181,500
Net Income Common Stockholders
843,100
843,100
530,200
622,700
599,100
Diluted NI Available to Com Stockholders
843,100
843,100
530,200
622,700
599,100
Basic EPS
4.73
4.73
2.99
3.50
3.33
Diluted EPS
4.70
4.70
2.95
3.48
3.31
Basic Average Shares
178,200
178,200
177,600
178,000
179,700
Diluted Average Shares
179,500
179,500
179,900
179,200
180,900
Total Expenses
6,180,300
6,180,300
5,720,800
5,519,600
4,902,100
Net Income from Continuing & Discontinued Operation
843,100
843,100
530,200
622,700
599,100
Normalized Income
786,487.85
786,487.85
630,161.09
631,739.19
602,476.94
Interest Income
35,900
35,900
35,500
24,600
17,800
Interest Expense
110,900
110,900
113,500
89,400
74,700
Net Interest Income
-75,000
-75,000
-78,000
-64,800
-56,900
EBIT
1,192,100
1,192,100
844,400
895,400
855,300
EBITDA
1,624,500
1,624,500
1,247,700
1,260,700
1,197,700
Reconciled Cost of Revenue
5,107,300
5,107,300
4,735,200
4,667,000
4,140,700
Reconciled Depreciation
432,400
432,400
403,300
365,300
342,400
Net Income from Continuing Operation Net Minority Interest
843,100
843,100
530,200
622,700
599,100
Total Unusual Items Excluding Goodwill
72,600
72,600
-137,800
-11,700
-4,400
Total Unusual Items
72,600
72,600
-137,800
-11,700
-4,400
Normalized EBITDA
1,551,900
1,551,900
1,385,500
1,272,400
1,202,100
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
15,987.85
15,987.85
-37,838.91
-2,660.81
-1,023.06
12/31/2021 - 4/25/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade