0.0249
-0.0119
(-32.34%)
At close: January 15 at 4:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
3,357,281.0000
3,301,418.0000
2,679,059.0000
1,735,404.0000
Cost of Revenue
3,206,796.0000
3,161,193.0000
2,536,746.0000
1,654,592.0000
Gross Profit
150,485.0000
140,225.0000
142,313.0000
80,812.0000
Operating Expense
259,702.0000
295,635.0000
237,952.0000
212,246.0000
Operating Income
-109,217.0000
-155,410.0000
-95,639.0000
-131,434.0000
Net Non Operating Interest Income Expense
6,522.0000
3,952.0000
-1,413.0000
-6,244.0000
Other Income Expense
19,744.0000
-8,495.0000
5,509.0000
-9,305.0000
Pretax Income
-82,951.0000
-159,953.0000
-91,543.0000
-146,983.0000
Tax Provision
-167.0000
-363.0000
-521.0000
-522.0000
Net Income Common Stockholders
-82,784.0000
-921,759.0000
-279,293.0000
-44,994.0000
Diluted NI Available to Com Stockholders
-82,784.0000
-921,759.0000
-279,293.0000
-44,994.0000
Total Operating Income as Reported
--
-167,781.0000
-115,953.0000
-155,709.0000
Total Expenses
3,466,498.0000
3,456,828.0000
2,774,698.0000
1,866,838.0000
Net Income from Continuing & Discontinued Operation
-82,784.0000
-159,590.0000
-91,022.0000
-146,461.0000
Normalized Income
-104,410.3732
-158,747.9154
-104,159.8007
-148,705.9986
Interest Income
7,713.0000
5,398.0000
1,890.0000
278.0000
Interest Expense
1,191.0000
1,446.0000
3,303.0000
6,522.0000
Net Interest Income
6,522.0000
3,952.0000
-1,413.0000
-6,244.0000
EBIT
-81,760.0000
-158,507.0000
-88,240.0000
-140,461.0000
EBITDA
-81,760.0000
-146,948.0000
-76,828.0000
-125,613.0000
Reconciled Cost of Revenue
3,206,796.0000
3,161,193.0000
2,536,746.0000
1,654,592.0000
Reconciled Depreciation
--
11,559.0000
11,412.0000
14,848.0000
Net Income from Continuing Operation Net Minority Interest
-82,784.0000
-159,590.0000
-91,022.0000
-146,461.0000
Total Unusual Items Excluding Goodwill
21,670.0000
-844.0000
13,213.0000
2,253.0000
Total Unusual Items
21,670.0000
-844.0000
13,213.0000
2,253.0000
Normalized EBITDA
-103,430.0000
-146,104.0000
-90,041.0000
-127,866.0000
Tax Rate for Calcs
0.0000
0.0000
0.0000
0.0000
Tax Effect of Unusual Items
43.6268
-1.9154
75.1993
8.0014
12/31/2021 - 9/21/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SEEK TheDirectory.com, Inc
0.0000
0.00%
CMCM Cheetah Mobile Inc.
4.4100
-1.34%
ATHM Autohome Inc.
26.73
+2.77%
DGLY Digital Ally, Inc.
0.4230
+1.32%
OB Outbrain Inc.
6.42
+2.23%
KIND Nextdoor Holdings, Inc.
2.4400
+2.52%
TBLA Taboola.com Ltd.
3.5800
+2.87%
IAC IAC Inc.
42.60
+2.28%
GENI Genius Sports Limited
8.72
-5.32%
DASH DoorDash, Inc.
171.19
+1.10%