0.3900
-0.0390
(-9.09%)
As of 11:02:23 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2021
12/31/2020
Total Revenue
120,300.0000
205,700.0000
170,100.0000
Cost of Revenue
220,100.0000
137,500.0000
88,000.0000
Gross Profit
-99,800.0000
68,200.0000
82,100.0000
Operating Expense
499,500.0000
91,100.0000
86,700.0000
Operating Income
-599,300.0000
-22,900.0000
-4,600.0000
Net Non Operating Interest Income Expense
-14,200.0000
-20,200.0000
-21,600.0000
Pretax Income
-798,100.0000
-206,200.0000
-58,100.0000
Tax Provision
-19,200.0000
-13,400.0000
6,900.0000
Net Income Common Stockholders
-787,100.0000
-201,100.0000
-69,100.0000
Diluted NI Available to Com Stockholders
-787,100.0000
-201,100.0000
-69,100.0000
Basic EPS
-23.67
-6.52
-3.04
Diluted EPS
-23.67
-6.52
-3.04
Basic Average Shares
35,659.1020
30,840.3250
22,753.5400
Diluted Average Shares
35,659.1020
30,840.3250
22,805.6520
Total Expenses
719,600.0000
228,600.0000
174,700.0000
Net Income from Continuing & Discontinued Operation
-787,100.0000
-201,100.0000
-69,100.0000
Normalized Income
-606,570.1416
146,862.5000
-27,850.0000
Interest Income
9,100.0000
3,700.0000
3,100.0000
Interest Expense
22,600.0000
23,200.0000
24,300.0000
Net Interest Income
-14,200.0000
-20,200.0000
-21,600.0000
EBIT
-775,500.0000
-183,000.0000
-33,800.0000
EBITDA
-299,700.0000
31,300.0000
16,800.0000
Reconciled Cost of Revenue
220,100.0000
137,500.0000
88,000.0000
Reconciled Depreciation
475,800.0000
214,300.0000
50,600.0000
Net Income from Continuing Operation Net Minority Interest
-779,800.0000
-193,900.0000
-65,300.0000
Total Unusual Items Excluding Goodwill
-177,500.0000
-177,500.0000
-22,500.0000
Total Unusual Items
-2,700.0000
-2,700.0000
-800.0000
Normalized EBITDA
-297,000.0000
34,000.0000
17,600.0000
Tax Rate for Calcs
0.0000
0.0001
0.0003
Tax Effect of Unusual Items
-4,270.1416
-11,537.5000
-6,750.0000
12/31/2020 - 10/4/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade