Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
0.0675
-0.0005
(-0.74%)
As of 8:09:25 AM GMT+1. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
5,035,713
5,035,713
3,500,553
3,652,170
2,858,897
Cost of Revenue
3,018,670
3,018,670
2,383,564
2,157,025
1,471,489
Gross Profit
2,017,043
2,017,043
1,116,989
1,495,145
1,387,408
Operating Expense
1,671,228
1,671,228
1,070,140
1,473,081
1,300,140
Operating Income
345,815
345,815
46,849
22,064
87,268
Net Non Operating Interest Income Expense
215,111
215,111
129,585
88,812
97,879
Pretax Income
300,345
300,345
-254,115
128,902
-117,987
Tax Provision
-58,610
-58,610
-415
-25,413
-802
Net Income Common Stockholders
284,790
284,790
-291,132
169,853
-96,311
Diluted NI Available to Com Stockholders
284,790
284,790
-291,132
169,853
-96,311
Basic EPS
0.01
0.01
-0.01
0.01
-0.00
Diluted EPS
0.01
0.01
-0.01
0.01
-0.00
Basic Average Shares
27,651,787
27,651,787
26,790,977
26,614,256
26,605,014
Diluted Average Shares
27,749,176
27,749,176
26,790,977
26,614,256
26,605,014
Total Operating Income as Reported
309,680
309,680
-203,139
279,216
-107,528
Rent Expense Supplemental
--
--
1,226
660
--
Total Expenses
4,689,898
4,689,898
3,453,704
3,630,106
2,771,629
Net Income from Continuing & Discontinued Operation
284,790
284,790
-291,132
169,853
-96,311
Normalized Income
513,035.5200
513,035.5200
197,179.4582
288,736.1250
211,725.8331
Interest Income
215,892
215,892
130,607
101,515
116,625
Interest Expense
781
781
1,022
12,703
18,746
Net Interest Income
215,111
215,111
129,585
88,812
97,879
EBIT
301,126
301,126
-253,093
141,605
-99,241
EBITDA
355,033
355,033
-193,345
239,400
-18,067
Reconciled Cost of Revenue
3,018,670
3,018,670
2,383,564
2,157,025
1,471,489
Reconciled Depreciation
53,907
53,907
59,748
97,795
81,174
Net Income from Continuing Operation Net Minority Interest
346,276
346,276
-265,925
169,853
-96,311
Total Unusual Items Excluding Goodwill
-199,712
-199,712
-463,862
-142,375
-310,145
Total Unusual Items
-199,712
-199,712
-463,862
-142,375
-310,145
Normalized EBITDA
554,745
554,745
270,517
381,775
292,078
Tax Rate for Calcs
0.0002
0.0002
0
0.0002
0
Tax Effect of Unusual Items
-32,952.4800
-32,952.4800
-757.5418
-23,491.8750
-2,108.1669
3/31/2021 - 10/25/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade