160.20
+0.20
+(0.12%)
As of 1:23:24 PM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
246,580
267,781
239,182
187,924
154,662
Cost of Revenue
103,762
114,000
94,616
87,501
76,746
Gross Profit
142,818
153,781
144,566
100,423
77,916
Operating Expense
61,916
65,439
59,161
51,044
39,202
Operating Income
80,902
88,342
85,405
49,379
38,714
Net Non Operating Interest Income Expense
-3,117
-2,353
-3,778
-778
-510
Pretax Income
77,512
86,004
81,354
48,928
38,989
Tax Provision
18,728
21,189
18,176
10,545
7,983
Net Income Common Stockholders
58,784
64,815
63,178
38,383
31,006
Diluted NI Available to Com Stockholders
58,784
64,815
63,178
38,383
31,006
Basic EPS
3.31
3.31
3.23
1.92
1.55
Diluted EPS
3.31
3.31
3.23
1.92
1.55
Basic Average Shares
19,562.81
19,562.81
19,560.82
19,560.40
19,730.42
Diluted Average Shares
19,562.55
19,562.81
19,560.82
19,560.40
19,730.42
Total Operating Income as Reported
80,902
88,342
85,405
49,379
38,714
Rent Expense Supplemental
--
1,352
1,348
--
--
Total Expenses
165,678
179,439
153,777
138,545
115,948
Net Income from Continuing & Discontinued Operation
58,784
64,815
63,178
38,383
31,006
Normalized Income
58,784
64,815
63,178
38,383
30,977.38
Interest Income
982
466
772
54
11
Interest Expense
4,099
2,819
4,550
832
521
Net Interest Income
-3,117
-2,353
-3,778
-778
-510
EBIT
81,611
88,823
85,904
49,760
39,510
EBITDA
104,449
113,579
107,069
68,613
58,954
Reconciled Cost of Revenue
103,762
114,000
94,616
87,501
76,746
Reconciled Depreciation
22,838
24,756
21,165
18,853
19,444
Net Income from Continuing Operation Net Minority Interest
58,784
64,815
63,178
38,383
31,006
Total Unusual Items Excluding Goodwill
109.44
--
--
--
36
Total Unusual Items
109.44
--
--
--
36
Normalized EBITDA
104,449
113,579
107,069
68,613
58,918
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
7.38
12/31/2021 - 2/22/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
SHAPE.CO Shape Robotics A/S
9.99
-2.25%
BETCO.ST Better Collective A/S
118.90
-2.30%
IMPERO.CO Impero A/S
6.65
+4.72%
BETCO-DKK.CO Better Collective A/S
79.60
-2.57%
247.ST 24SevenOffice Group AB
9.97
-1.48%
FNOX.ST Fortnox AB (publ)
85.88
-0.44%
CONFRZ.CO Conferize A/S
0.0170
-2.86%
APTD.L Aptitude Software Group plc
265.68
-0.87%
VIT-B.ST Vitec Software Group AB (publ)
542.50
-0.37%
TRUE-B.ST Truecaller AB (publ)
69.20
+0.29%