At close: 4:10 PM GMT+11
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
Total Revenue
227,777.0000
227,777.0000
168,954.0000
139,617.0000
Cost of Revenue
141,708.0000
141,708.0000
108,713.0000
99,659.0000
Gross Profit
86,069.0000
86,069.0000
60,241.0000
39,958.0000
Operating Expense
69,031.0000
69,031.0000
60,556.0000
53,265.0000
Operating Income
17,038.0000
17,038.0000
-315.0000
-13,307.0000
Net Non Operating Interest Income Expense
-11,200.0000
-11,200.0000
-8,013.0000
-4,506.0000
Other Income Expense
2,700.0000
2,700.0000
4,553.0000
2,658.0000
Pretax Income
31,708.0000
31,708.0000
14,310.0000
2,523.0000
Tax Provision
13,176.0000
13,176.0000
6,591.0000
3,219.0000
Net Income Common Stockholders
18,532.0000
18,532.0000
7,719.0000
-696.0000
Basic EPS
0.02
0.04
0.02
-0.00
Diluted EPS
0.02
0.04
0.02
-0.00
Basic Average Shares
387,853.7060
416,673.2510
415,215.3000
402,313.5480
Diluted Average Shares
406,290.0910
434,004.6840
415,215.3000
402,313.5480
Net Income from Continuing & Discontinued Operation
18,532.0000
18,532.0000
7,719.0000
-696.0000
Normalized Income
18,532.0000
18,532.0000
7,719.0000
-696.0000
Interest Income
600.0000
600.0000
392.0000
388.0000
Interest Expense
11,769.0000
11,769.0000
8,327.0000
4,676.0000
Net Interest Income
-11,200.0000
-11,200.0000
-8,013.0000
-4,506.0000
EBIT
43,477.0000
43,477.0000
22,637.0000
7,199.0000
EBITDA
66,647.0000
66,647.0000
40,722.0000
24,877.0000
Reconciled Cost of Revenue
141,708.0000
141,708.0000
108,713.0000
99,659.0000
Reconciled Depreciation
23,170.0000
23,170.0000
18,085.0000
17,678.0000
Net Income from Continuing Operation Net Minority Interest
18,532.0000
18,532.0000
7,719.0000
-696.0000
Normalized EBITDA
66,647.0000
66,647.0000
40,722.0000
24,877.0000
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
6/30/2022 - 8/11/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
HPP.AX Health and Plant Protein Group Limited
0.0420
0.00%
PFT.AX Pure Foods Tasmania Limited
0.0210
0.00%
NZS.AX New Zealand Coastal Seafoods Limited
0.0020
0.00%
MBX.AX My Foodie Box Limited
0.0040
0.00%
EVE.AX EVE Health Group Limited
0.0010
0.00%
FFF.AX Forbidden Foods Limited
0.0100
-16.67%
HCT.AX Holista Colltech Limited
0.0120
-7.69%
BFC.AX Beston Global Food Company Limited
0.0030
0.00%
NGS.AX Nutritional Growth Solutions Ltd.
0.0390
0.00%
NUC.AX Nuchev Limited
0.1200
0.00%