OTC Markets OTCPK - Delayed Quote USD
Mersen S.A. (CBLNY)
4.6100
0.0000
(0.00%)
At close: April 29 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,243,600
1,243,600
1,210,900
1,114,800
922,800
Cost of Revenue
857,800
857,800
825,500
766,800
633,000
Gross Profit
385,800
385,800
385,400
348,000
289,800
Operating Expense
254,700
254,700
248,200
226,400
197,200
Operating Income
131,100
131,100
137,200
121,600
92,600
Net Non Operating Interest Income Expense
-23,500
-23,500
-19,300
-12,900
-10,600
Pretax Income
83,500
83,500
112,100
97,300
77,000
Tax Provision
22,000
22,000
26,200
23,000
18,600
Net Income Common Stockholders
59,000
59,000
81,600
67,700
54,400
Diluted NI Available to Com Stockholders
59,000
59,000
81,600
67,700
54,400
Basic EPS
0.49
--
0.70
0.63
0.50
Diluted EPS
0.47
--
0.68
0.62
0.49
Basic Average Shares
121,507.6550
--
116,474.6450
107,837.0100
108,456.5550
Diluted Average Shares
124,709.0850
--
119,393.9450
109,805.0100
110,173.8250
Total Operating Income as Reported
107,500
107,500
131,400
110,200
87,700
Total Expenses
1,112,500
1,112,500
1,073,700
993,200
830,200
Net Income from Continuing & Discontinued Operation
59,000
59,000
81,600
67,700
54,400
Normalized Income
76,750.2994
76,750.2994
86,042.8000
76,562.4000
58,200
Interest Income
-1,600
--
--
--
--
Interest Expense
18,500
18,500
13,900
9,000
8,900
Net Interest Income
-23,500
-23,500
-19,300
-12,900
-10,600
EBIT
102,000
102,000
126,000
106,300
85,900
EBITDA
176,500
176,500
191,400
171,100
142,100
Reconciled Cost of Revenue
857,800
857,800
825,500
766,800
633,000
Reconciled Depreciation
74,500
74,500
65,400
64,800
56,200
Net Income from Continuing Operation Net Minority Interest
59,000
59,000
81,600
67,700
54,400
Total Unusual Items Excluding Goodwill
-24,100
-24,100
-5,800
-11,600
-5,000
Total Unusual Items
-24,100
-24,100
-5,800
-11,600
-5,000
Normalized EBITDA
200,600
200,600
197,200
182,700
147,100
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-6,349.7006
-6,349.7006
-1,357.2000
-2,737.6000
-1,200
12/31/2021 - 10/3/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade