0.0300
0.0000
(0.00%)
At close: January 9 at 11:26:57 AM EST
Breakdown
TTM
12/31/2022
11/30/2020
Cost of Revenue
103.9470
90.6680
27.6010
Gross Profit
-103.9470
-90.6680
-27.6010
Operating Expense
807.8670
828.5480
583.3500
Operating Income
-911.8140
-919.2160
-610.9510
Net Non Operating Interest Income Expense
-418.0730
-221.0530
-185.5680
Other Income Expense
205.7110
472.6690
846.4350
Pretax Income
-1,124.1760
-667.6000
49.9160
Net Income Common Stockholders
-1,124.1760
-667.6000
49.9160
Diluted NI Available to Com Stockholders
-1,124.1760
-667.6000
49.9160
Basic EPS
-0.01
-0.01
0.00
Diluted EPS
-0.01
-0.01
0.00
Basic Average Shares
97,734.3130
96,726.6250
65,911.9240
Diluted Average Shares
97,734.3130
96,726.6250
65,911.9240
Total Expenses
911.8140
919.2160
610.9510
Interest Expense
418.0730
221.0530
185.5680
Net Interest Income
-418.0730
-221.0530
-185.5680
Net Income from Continuing & Discontinued Operation
-1,124.1760
-667.6000
49.9160
Normalized Income
-1,306.0750
-1,105.2950
-572.2137
EBIT
-706.1030
-446.5470
235.4840
EBITDA
-602.1560
-355.8790
263.0850
Reconciled Cost of Revenue
103.9470
90.6680
27.6010
Reconciled Depreciation
103.9470
90.6680
27.6010
Net Income from Continuing Operation Net Minority Interest
-1,124.1760
-667.6000
49.9160
Total Unusual Items Excluding Goodwill
181.8990
437.6950
846.4350
Total Unusual Items
181.8990
437.6950
846.4350
Normalized EBITDA
-784.0550
-793.5740
-583.3500
Tax Rate for Calcs
--
--
0.0003
Tax Effect of Unusual Items
--
--
224.3053
11/30/2020 - 8/12/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GOR.CN Goldrea Resources Corp.
0.0100
0.00%
ATCM.CN Atco Mining Inc.
0.0150
0.00%
DCOP.V District Copper Corp.
0.0600
+33.33%
CYGGF Cygnus Metals Limited
0.1460
0.00%
FRI.V Freeport Resources Inc.
0.0250
-16.67%
SAU.TO St. Augustine Gold and Copper Limited
0.0800
0.00%
FEERF Freeport Resources Inc.
0.0191
0.00%
POWR.CN POWR Lithium Corp.
0.0500
0.00%
SPRK.CN Spark Energy Minerals Inc.
0.1450
-9.38%
SKRR.V SKRR Exploration Inc.
0.1650
0.00%