OTC Markets OTCPK - Delayed Quote USD
Companhia Brasileira De Distribuicao (CBDBY)
0.6500
+0.0300
+(4.84%)
At close: 11:57:12 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,910,000
19,250,000
17,321,000
16,298,000
16,796,000
Cost of Revenue
14,719,000
14,433,000
13,019,000
11,942,000
11,939,000
Gross Profit
5,191,000
4,817,000
4,302,000
4,356,000
4,857,000
Operating Expense
4,936,000
4,720,000
4,370,000
4,039,000
4,614,000
Operating Income
255,000
97,000
-68,000
317,000
243,000
Net Non Operating Interest Income Expense
-1,499,000
-1,409,000
-887,000
-701,000
-394,000
Other Income Expense
172,000
980,000
-360,000
-186,000
780,000
Pretax Income
-1,072,000
-332,000
-1,315,000
-570,000
629,000
Tax Provision
-67,000
-418,000
-454,000
-725,000
318,000
Net Income Common Stockholders
-1,606,000
-2,271,000
-172,000
802,000
2,179,000
Diluted NI Available to Com Stockholders
-1,606,000
-2,271,000
-172,000
802,000
2,179,000
Basic EPS
-4.14
-8.41
-0.64
2.98
8.13
Diluted EPS
-4.15
-8.42
-0.64
2.98
8.12
Basic Average Shares
390,750
270,000
269,000
269,000
268,000
Diluted Average Shares
407,750
275,000
269,000
269,000
269,000
Total Operating Income as Reported
--
--
-360,000
1,737,000
892,000
Total Expenses
19,655,000
19,153,000
17,389,000
15,981,000
16,553,000
Net Income from Continuing & Discontinued Operation
-1,606,000
-2,271,000
-172,000
802,000
2,179,000
Normalized Income
-1,111,250
-190,920
-927,506
81,480
-303,940
Interest Income
178,000
229,000
640,000
238,000
8,000
Interest Expense
1,181,000
1,380,000
1,309,000
760,000
620,000
Net Interest Income
-1,499,000
-1,409,000
-887,000
-701,000
-394,000
EBIT
109,000
1,048,000
-6,000
190,000
1,249,000
EBITDA
1,271,000
2,184,000
1,896,000
2,307,000
3,813,000
Reconciled Cost of Revenue
14,602,000
14,314,000
12,048,000
10,635,000
10,147,000
Reconciled Depreciation
1,162,000
1,136,000
1,902,000
2,117,000
2,564,000
Net Income from Continuing Operation Net Minority Interest
-1,010,000
-51,000
-1,029,000
-3,000
164,000
Total Unusual Items Excluding Goodwill
108,000
212,000
-155,000
-128,000
709,000
Total Unusual Items
108,000
212,000
-155,000
-128,000
709,000
Normalized EBITDA
1,163,000
1,972,000
2,051,000
2,435,000
3,104,000
Tax Rate for Calcs
0.0001
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
6,750
72,080
-53,506
-43,520
241,060
12/31/2020 - 3/8/1996
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade