4.9900
-0.0700
(-1.38%)
At close: January 27 at 6:07:54 PM GMT-3
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
7,797,632.0000
7,348,067.0000
8,824,627.0000
8,423,180.0000
5,411,382.0000
Cost of Revenue
7,048,671.0000
7,272,308.0000
7,175,365.0000
6,799,472.0000
4,831,133.0000
Gross Profit
748,961.0000
75,759.0000
1,649,262.0000
1,623,708.0000
580,249.0000
Operating Expense
463,463.0000
452,500.0000
578,621.0000
608,802.0000
421,703.0000
Operating Income
285,498.0000
-376,741.0000
1,070,641.0000
1,014,906.0000
158,546.0000
Net Non Operating Interest Income Expense
-553,620.0000
-552,007.0000
-367,573.0000
-397,079.0000
-278,683.0000
Pretax Income
-866,703.0000
-979,999.0000
1,130,326.0000
858,039.0000
-61,532.0000
Tax Provision
-263,285.0000
-170,470.0000
189,339.0000
19,681.0000
818,328.0000
Net Income Common Stockholders
-725,210.0000
-907,637.0000
867,549.0000
742,944.0000
-927,828.0000
Diluted NI Available to Com Stockholders
-725,210.0000
-907,637.0000
867,549.0000
742,944.0000
-927,828.0000
Basic EPS
-1.09
-1.41
1.46
0.84
-1.56
Diluted EPS
-1.09
-1.41
1.46
0.84
-1.56
Basic Average Shares
651,072.6970
645,477.3210
595,833.0000
888,437.0660
596,502.7700
Diluted Average Shares
651,072.6970
645,477.3210
595,833.0000
888,437.0660
596,502.7700
Rent Expense Supplemental
41,475.0000
33,291.0000
57,427.0000
64,426.0000
32,984.0000
Total Expenses
7,512,134.0000
7,724,808.0000
7,753,986.0000
7,408,274.0000
5,252,836.0000
Net Income from Continuing & Discontinued Operation
-725,210.0000
-907,637.0000
867,549.0000
742,944.0000
-927,828.0000
Normalized Income
-329,997.2940
-749,105.4525
534,387.0540
471,067.2958
-1,056,846.7800
Interest Income
24,557.0000
15,644.0000
107,980.0000
12,545.0000
99,238.0000
Interest Expense
397,624.0000
296,582.0000
266,266.0000
270,164.0000
278,607.0000
Net Interest Income
-553,620.0000
-552,007.0000
-367,573.0000
-397,079.0000
-278,683.0000
EBIT
-469,079.0000
-683,417.0000
1,396,592.0000
1,128,203.0000
217,075.0000
EBITDA
125,530.0000
-113,125.0000
1,936,103.0000
1,624,248.0000
648,556.0000
Reconciled Cost of Revenue
7,048,671.0000
7,272,308.0000
7,175,365.0000
6,799,472.0000
4,831,133.0000
Reconciled Depreciation
594,609.0000
570,292.0000
539,511.0000
496,045.0000
431,481.0000
Net Income from Continuing Operation Net Minority Interest
-725,210.0000
-907,637.0000
851,290.0000
743,575.0000
-927,828.0000
Total Unusual Items Excluding Goodwill
-567,653.0000
-191,915.0000
380,668.0000
278,905.0000
195,483.0000
Total Unusual Items
-567,653.0000
-191,915.0000
380,668.0000
278,905.0000
195,483.0000
Normalized EBITDA
693,183.0000
78,790.0000
1,555,435.0000
1,345,343.0000
453,073.0000
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
-172,440.2940
-33,383.4525
63,765.0540
6,397.2958
66,464.2200
12/31/2020 - 7/16/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade