2.0191
0.0000
(0.00%)
At close: January 19 at 7:00:00 PM EST
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
6/30/2020
Total Revenue
100,004.0000
100,004.0000
84,360.0000
77,013.0000
69,215.6526
Cost of Revenue
18,859.0000
18,859.0000
20,534.0000
19,607.0000
18,181.8806
Gross Profit
81,145.0000
81,145.0000
63,826.0000
57,406.0000
51,033.7719
Operating Expense
96,263.0000
96,263.0000
96,623.0000
92,018.0000
57,586.8348
Operating Income
-15,118.0000
-15,118.0000
-32,797.0000
-34,612.0000
-6,553.0628
Net Non Operating Interest Income Expense
-2,984.0000
-2,984.0000
-835.0000
-182.0000
-292.7131
Other Income Expense
2,095.0000
2,095.0000
2,169.0000
1,166.0000
1,192.1531
Pretax Income
-16,007.0000
-16,007.0000
-31,463.0000
-33,628.0000
-5,653.6228
Tax Provision
693.0000
693.0000
21.0000
-1,441.0000
-380.6644
Net Income Common Stockholders
-16,680.0000
-16,680.0000
-31,461.0000
-32,091.0000
-5,272.9584
Basic EPS
-0.07
-0.07
-0.13
-0.15
-0.03
Diluted EPS
-0.07
-0.07
-0.13
-0.15
-0.03
Basic Average Shares
242,799.0000
239,464.0000
234,421.0000
216,292.0000
189,757.0000
Diluted Average Shares
242,799.0000
239,464.0000
234,421.0000
216,292.0000
189,757.0000
Net Income from Continuing & Discontinued Operation
-16,680.0000
-16,680.0000
-31,461.0000
-32,091.0000
-5,272.9584
Normalized Income
-16,680.0000
-16,680.0000
-31,461.0000
-32,091.0000
-5,272.9584
Interest Income
55.0000
55.0000
52.0000
18.0000
46.0370
Interest Expense
3,039.0000
3,039.0000
887.0000
200.0000
338.7501
Net Interest Income
-2,984.0000
-2,984.0000
-835.0000
-182.0000
-292.7131
EBIT
-12,968.0000
-12,968.0000
-30,576.0000
-33,428.0000
-5,314.8727
EBITDA
11,243.0000
11,243.0000
-9,980.0000
-14,847.0000
9,454.7703
Reconciled Cost of Revenue
18,859.0000
18,859.0000
20,534.0000
19,607.0000
18,181.8806
Reconciled Depreciation
24,211.0000
24,211.0000
20,596.0000
18,581.0000
14,769.6430
Net Income from Continuing Operation Net Minority Interest
-16,680.0000
-16,680.0000
-31,461.0000
-32,091.0000
-5,272.9584
Normalized EBITDA
11,243.0000
11,243.0000
-9,980.0000
-14,847.0000
9,454.7703
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0000
0.0001
6/30/2020 - 8/10/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade