27.20
+0.20
+(0.74%)
As of 8:11:48 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2020
Total Revenue
523,580.00
535,286.00
563,011.00
575,861.00
Cost of Revenue
176,810.00
187,139.00
191,730.00
187,879.00
Gross Profit
346,770.00
348,147.00
371,281.00
387,982.00
Operating Expense
216,501.00
254,792.00
324,359.00
269,408.00
Operating Income
130,269.00
93,355.00
46,922.00
118,574.00
Net Non Operating Interest Income Expense
-144,337.00
-159,706.00
-212,404.00
-194,267.00
Other Income Expense
46,485.00
70,449.00
69,046.00
-243,000.00
Pretax Income
32,417.00
4,098.00
-96,436.00
-318,693.00
Tax Provision
369.00
894.00
3,079.00
16,836.00
Net Income Common Stockholders
31,677.00
5,433.00
-96,019.00
-332,494.00
Diluted NI Available to Com Stockholders
31,677.00
5,433.00
-96,019.00
-332,494.00
Basic EPS
1.01
0.17
-3.20
-1.69
Diluted EPS
1.01
0.17
-3.20
-1.69
Basic Average Shares
31,184.50
31,303.00
30,046.00
196,474.00
Diluted Average Shares
31,186.00
31,303.00
30,046.00
196,474.00
Total Expenses
393,311.00
441,931.00
516,089.00
457,287.00
Net Income from Continuing & Discontinued Operation
32,805.00
6,546.00
-93,482.00
-295,084.00
Normalized Income
14,400.90
-39,257.60
-132,389.50
-128,537.42
Interest Income
16,048.00
13,199.00
4,938.00
6,396.00
Interest Expense
160,385.00
172,905.00
217,342.00
200,663.00
Net Interest Income
-144,337.00
-159,706.00
-212,404.00
-194,267.00
EBIT
192,802.00
177,003.00
120,906.00
-118,030.00
EBITDA
360,365.00
388,933.00
398,014.00
97,000.00
Reconciled Cost of Revenue
160,653.00
165,714.00
170,932.00
188,453.00
Reconciled Depreciation
167,563.00
211,930.00
277,108.00
214,456.00
Net Income from Continuing Operation Net Minority Interest
32,805.00
6,546.00
-93,482.00
-295,084.00
Total Unusual Items Excluding Goodwill
18,616.00
58,584.00
49,250.00
-228,146.00
Total Unusual Items
18,616.00
58,584.00
49,250.00
-228,146.00
Normalized EBITDA
341,749.00
330,349.00
348,764.00
325,146.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
211.90
12,780.40
10,342.50
-61,599.42
12/31/2020 - 11/4/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade