1,165.00
-15.00
(-1.27%)
As of 10:41:44 AM GMT+2. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
6,647,278
6,647,278
6,974,558
5,979,339
5,220,415
Cost of Revenue
3,583,079
3,583,079
3,774,550
3,015,148
2,708,481
Gross Profit
3,064,199
3,064,199
3,200,008
2,964,191
2,511,934
Operating Expense
1,289,560
1,289,560
1,330,962
2,372,681
2,235,651
Operating Income
1,774,639
1,774,639
1,869,046
591,510
276,283
Net Non Operating Interest Income Expense
105,231
105,231
33,179
37,832
37,656
Pretax Income
837,856
837,856
952,054
686,207
739,324
Tax Provision
180,498
180,498
200,178
142,406
173,399
Net Income Common Stockholders
655,811
655,811
733,820
551,753
550,755
Diluted NI Available to Com Stockholders
655,811
655,811
733,820
551,753
550,755
Basic EPS
1.83
--
2.03
1.51
1.48
Diluted EPS
1.83
--
2.03
1.51
1.48
Basic Average Shares
358,554.60
--
360,941.78
364,869.86
371,786.58
Diluted Average Shares
358,554.60
--
360,941.78
364,869.86
371,786.58
Total Operating Income as Reported
598,915
598,915
810,829
555,910
615,182
Rent Expense Supplemental
4,708
4,708
4,142
2,612
3,582
Total Expenses
4,872,639
4,872,639
5,105,512
5,387,829
4,944,132
Net Income from Continuing & Discontinued Operation
655,811
655,811
733,820
551,753
550,755
Normalized Income
580,193.59
580,193.59
602,084.12
599,441.80
298,283.33
Interest Income
110,882
110,882
35,323
41,781
42,633
Interest Expense
5,651
5,651
2,144
3,949
4,977
Net Interest Income
105,231
105,231
33,179
37,832
37,656
EBIT
843,507
843,507
954,198
690,156
744,301
EBITDA
1,112,828
1,112,828
1,192,946
927,865
997,725
Reconciled Cost of Revenue
3,583,079
3,583,079
3,774,550
3,015,148
2,708,481
Reconciled Depreciation
269,321
269,321
238,748
237,709
253,424
Net Income from Continuing Operation Net Minority Interest
655,811
655,811
733,820
551,753
550,755
Total Unusual Items Excluding Goodwill
119,532
119,532
168,350
-55,300
342,527
Total Unusual Items
137,696
137,696
169,567
-51,435
352,247
Normalized EBITDA
975,132
975,132
1,023,379
979,300
645,478
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
25,750.59
25,750.59
35,397.12
-11,476.20
80,335.33
6/30/2021 - 1/4/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade