15,150.00
+320.00
+(2.16%)
At close: April 3 at 5:24:49 PM GMT+3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
2,084,055
2,084,055
1,764,529
1,671,912
1,599,895
Cost of Revenue
894,811
894,811
777,002
741,390
649,639
Gross Profit
1,189,244
1,189,244
987,527
930,522
950,256
Operating Expense
959,523
959,523
897,936
893,274
769,738
Operating Income
229,721
229,721
89,591
37,248
180,518
Net Non Operating Interest Income Expense
-74,967
-74,967
-65,050
-55,726
-54,911
Pretax Income
163,854
163,854
56,791
10,014
143,731
Tax Provision
29,775
29,775
14,312
11,136
35,713
Net Income Common Stockholders
135,402
135,402
42,522
-1,109
108,018
Diluted NI Available to Com Stockholders
135,402
135,402
42,522
-1,109
108,018
Basic EPS
16.40
--
5.20
-0.10
13.10
Diluted EPS
16.40
--
5.20
-0.10
13.10
Basic Average Shares
8,248
--
8,248
8,259
8,248
Diluted Average Shares
8,248
--
8,248
8,259
8,248
Total Operating Income as Reported
236,304
236,304
106,953
39,652
201,825
Rent Expense Supplemental
217,145
217,145
216,188
215,715
162,299
Total Expenses
1,854,334
1,854,334
1,674,938
1,634,664
1,419,377
Net Income from Continuing & Discontinued Operation
135,402
135,402
42,522
-1,109
108,018
Normalized Income
132,880.05
132,880.05
24,336.16
-22,527.32
94,376.25
Interest Income
5,067
5,067
4,930
718
484
Interest Expense
76,885
76,885
68,364
55,331
54,263
Net Interest Income
-74,967
-74,967
-65,050
-55,726
-54,911
EBIT
240,739
240,739
125,155
65,345
197,994
EBITDA
451,877
451,877
340,205
268,763
391,504
Reconciled Cost of Revenue
894,811
894,811
777,002
741,390
649,639
Reconciled Depreciation
211,138
211,138
215,050
203,418
96,904
Net Income from Continuing Operation Net Minority Interest
135,402
135,402
42,522
-1,109
108,018
Total Unusual Items Excluding Goodwill
3,082
3,082
24,313
27,816
18,189
Total Unusual Items
3,082
3,082
24,313
27,816
18,189
Normalized EBITDA
448,795
448,795
315,892
240,947
373,315
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
560.05
560.05
6,127.16
6,397.68
4,547.25
12/31/2021 - 8/12/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
JDDSF JD Sports Fashion Plc
1.0550
0.00%
SHOE.L Shoe Zone plc
91.00
-1.62%
BOOZT.ST Boozt AB (publ)
89.55
-6.43%
SMCP.PA SMCP S.A.
2.6300
-6.57%
IDEXF Industria de Diseño Textil, S.A.
49.12
0.00%
BAN.MI BasicNet S.p.A.
7.58
-2.82%
JDSPY JD Sports Fashion Plc
0.8299
+3.50%
STYLEBAAZA.NS Baazar Style Retail Limited
315.11
-4.30%
ITXN.MX Industria de Diseño Textil, S.A.
1,016.39
0.00%
JILL J.Jill, Inc.
16.81
-1.35%