At close: 3:30:02 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
Total Revenue
17,342,030.00
17,797,040.00
17,037,490.00
14,903,080.00
Cost of Revenue
12,992,070.00
13,746,130.00
13,487,430.00
11,903,720.00
Gross Profit
4,349,960.00
4,050,910.00
3,550,060.00
2,999,360.00
Operating Expense
2,949,110.00
2,984,990.00
2,713,140.00
2,551,630.00
Operating Income
1,400,850.00
1,065,920.00
836,920.00
447,730.00
Net Non Operating Interest Income Expense
-230,510.00
-221,570.00
-195,370.00
-153,490.00
Pretax Income
1,173,250.00
843,720.00
655,880.00
307,340.00
Tax Provision
299,650.00
218,090.00
171,290.00
83,080.00
Net Income Common Stockholders
873,440.00
625,430.00
484,420.00
224,090.00
Diluted NI Available to Com Stockholders
873,440.00
625,430.00
484,420.00
224,090.00
Basic EPS
15.36
11.00
8.52
3.94
Diluted EPS
15.36
11.00
8.52
3.94
Basic Average Shares
56,851.54
56,851.54
56,851.54
56,851.54
Diluted Average Shares
56,851.54
56,851.54
56,851.54
56,851.54
Rent Expense Supplemental
390.00
390.00
300.00
280.00
Total Expenses
15,941,180.00
16,731,120.00
16,200,570.00
14,455,350.00
Net Income from Continuing & Discontinued Operation
873,440.00
625,430.00
484,420.00
224,090.00
Normalized Income
870,364.81
619,727.76
474,985.02
221,441.26
Interest Income
1,960.00
3,280.00
2,500.00
8,740.00
Interest Expense
225,010.00
220,890.00
193,350.00
156,500.00
Net Interest Income
-230,510.00
-221,570.00
-195,370.00
-153,490.00
EBIT
1,398,260.00
1,064,610.00
849,230.00
463,840.00
EBITDA
1,842,000.00
1,495,990.00
1,243,590.00
822,900.00
Reconciled Cost of Revenue
12,992,070.00
13,746,130.00
13,487,430.00
11,903,720.00
Reconciled Depreciation
443,740.00
431,380.00
394,360.00
359,060.00
Net Income from Continuing Operation Net Minority Interest
873,440.00
625,430.00
484,420.00
224,090.00
Total Unusual Items Excluding Goodwill
4,130.00
7,690.00
12,770.00
3,630.00
Total Unusual Items
4,130.00
7,690.00
12,770.00
3,630.00
Normalized EBITDA
1,837,870.00
1,488,300.00
1,230,820.00
819,270.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
1,054.81
1,987.76
3,335.02
981.26
3/31/2022 - 12/30/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
DIVGIITTS.NS Divgi TorqTransfer Systems Limited
598.25
-1.36%
RANEENGINE.NS Rane Engine Valve Limited
386.65
-3.63%
GSAUTO.BO G.S. Auto International Limited
45.13
-2.29%
PAVNAIND.NS Pavna Industries Limited
516.70
+3.63%
HINDCOMPOS.NS Hindustan Composites Limited
489.45
-4.11%
GRPLTD.NS GRP Limited
3,244.40
-1.85%
RML.NS Rane (Madras) Limited
814.90
-3.41%
MUNJALSHOW.NS Munjal Showa Limited
136.69
-2.64%
RANEHOLDIN.NS Rane Holdings Limited
1,635.20
-3.06%
SHIVAMAUTO.NS Shivam Autotech Limited
40.92
-6.51%