320.50
+2.80
+(0.88%)
At close: 3:19:47 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
1,083,989
1,009,730
844,910
534,560
488,216
Cost of Revenue
144,942
142,355
123,085
120,208
112,414
Gross Profit
939,047
867,375
721,825
414,352
375,802
Operating Expense
265,004
253,838
618,118
153,324
352,602
Operating Income
674,043
613,537
103,707
261,028
23,200
Net Non Operating Interest Income Expense
20,696
23,872
-1,660
-16,461
-26,634
Pretax Income
763,611
731,849
151,556
274,057
57,602
Tax Provision
159,939
160,557
29,639
46,889
56,136
Net Income Common Stockholders
602,735
570,685
119,547
227,017
1,442
Diluted NI Available to Com Stockholders
602,735
570,685
119,547
227,017
1,442
Basic EPS
33.16
31.37
6.57
12.48
0.08
Diluted EPS
33.16
31.37
6.57
12.48
0.08
Basic Average Shares
18,177.78
18,192.94
18,192.94
18,192.94
18,176.42
Diluted Average Shares
18,177.78
18,192.94
18,192.94
18,192.94
18,176.42
Rent Expense Supplemental
--
1,200
10,023
20
476
Total Expenses
409,946
396,193
741,203
273,532
465,016
Net Income from Continuing & Discontinued Operation
602,735
570,685
119,547
227,017
1,442
Normalized Income
571,515.42
539,857.75
98,603.53
206,522.25
-38,115.70
Interest Income
--
40,290
16,870
15,906
23,338
Interest Expense
19,575
16,399
18,499
32,299
49,830
Net Interest Income
20,696
23,872
-1,660
-16,461
-26,634
EBIT
783,186
748,248
170,055
306,356
107,432
EBITDA
821,544
787,708
211,696
349,774
149,686
Reconciled Cost of Revenue
144,942
142,355
123,085
120,208
112,414
Reconciled Depreciation
38,358
39,460
41,641
43,418
42,254
Net Income from Continuing Operation Net Minority Interest
602,735
570,685
119,547
227,017
1,442
Total Unusual Items Excluding Goodwill
39,491
39,491
26,035
24,725
56,511
Total Unusual Items
39,491
39,491
26,035
24,725
56,511
Normalized EBITDA
782,053
748,217
185,661
325,049
93,175
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
8,271.42
8,663.75
5,091.53
4,230.25
16,953.30
3/31/2021 - 10/12/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade