22.48
-0.54
(-2.35%)
At close: April 17 at 12:59:43 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
275,264
275,264
243,984
195,260
137,125
Cost of Revenue
42,550
42,550
46,216
33,840
24,226
Gross Profit
232,714
232,714
197,768
161,420
112,899
Operating Expense
282,128
282,128
235,322
162,781
103,253
Operating Income
-49,414
-49,414
-37,554
-1,361
9,646
Net Non Operating Interest Income Expense
8,667
8,667
27,445
35,235
-5,912
Pretax Income
-45,836
-45,836
-50,077
33,874
3,734
Tax Provision
-3,577
-3,577
-3,632
2,704
3,882
Net Income Common Stockholders
-42,259
-42,259
-46,445
31,170
-148
Diluted NI Available to Com Stockholders
-42,259
-42,259
-46,445
31,170
-148
Basic EPS
-0.14
-0.58
-0.60
0.39
-0.00
Diluted EPS
-0.14
-0.58
-0.60
0.39
-0.00
Basic Average Shares
72,648.50
72,860.35
77,790
79,450.22
67,120.24
Diluted Average Shares
72,648.50
72,860.35
77,790
79,450.22
67,120.24
Total Operating Income as Reported
-54,502
-54,502
-77,522
-1,361
9,646
Rent Expense Supplemental
5,594
5,594
5,249
1,479
2,090
Total Expenses
324,678
324,678
281,538
196,621
127,479
Net Income from Continuing & Discontinued Operation
-42,259
-42,259
-46,445
31,170
-148
Normalized Income
-37,567.14
-37,567.14
-9,274.76
31,170
-148
Interest Income
17,618
--
17,394
5
--
Interest Expense
1,016
--
2,093
1,279
646
Net Interest Income
8,667
8,667
27,445
35,235
-5,912
EBIT
-49,414
-49,414
-47,984
35,153
4,380
EBITDA
11,637
11,637
2,911
69,234
27,716
Reconciled Cost of Revenue
42,550
42,550
46,216
33,840
24,226
Reconciled Depreciation
61,051
61,051
50,895
34,081
23,336
Net Income from Continuing Operation Net Minority Interest
-42,259
-42,259
-46,445
31,170
-148
Total Unusual Items Excluding Goodwill
-5,089
-5,089
-39,968
--
-5,061
Total Unusual Items
-5,089
-5,089
-39,968
--
-5,061
Normalized EBITDA
16,726
16,726
42,879
69,234
27,716
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-397.14
-397.14
-2,797.76
--
--
12/31/2021 - 12/21/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade