25.05
0.00
(0.00%)
At close: 4:33:07 PM GMT+1
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
132,672
132,672
143,445
128,576
107,564
Cost of Revenue
37,887
--
68,848
58,705
48,952
Gross Profit
72,619
--
74,597
69,871
58,612
Operating Expense
126,025
126,025
137,506
63,556
53,013
Operating Income
6,647
6,647
5,939
6,315
5,599
Net Non Operating Interest Income Expense
-5,587
-5,587
-3,749
-2,989
-2,659
Pretax Income
-3,797
-3,797
-2,520
5,915
6,671
Tax Provision
-498
-498
1,437
809
457
Net Income Common Stockholders
-3,299
-3,299
-3,957
5,799
7,412
Diluted NI Available to Com Stockholders
-3,299
-3,299
-3,957
5,799
7,412
Basic EPS
-0.09
-0.04
-0.05
0.08
0.10
Diluted EPS
-0.09
-0.04
-0.05
0.08
0.10
Basic Average Shares
73,419.19
73,419.19
73,419.19
73,419.19
73,419.19
Diluted Average Shares
73,419.19
74,252.22
73,435.17
73,744.17
73,435.17
Total Operating Income as Reported
1,790
1,790
1,229
8,904
9,330
Total Expenses
126,025
126,025
137,506
122,261
101,965
Net Income from Continuing & Discontinued Operation
-3,299
-3,299
-3,957
5,799
7,412
Normalized Income
920.97
920.97
-141.90
2,684.42
2,046.84
Interest Income
424
424
218
77
42
Interest Expense
6,011
6,011
3,967
3,066
2,611
Net Interest Income
-5,587
-5,587
-3,749
-2,989
-2,659
EBIT
2,214
2,214
1,447
8,981
9,282
EBITDA
10,146
10,146
9,473
16,009
15,262
Reconciled Cost of Revenue
37,887
--
68,848
58,705
48,952
Reconciled Depreciation
7,932
7,932
8,026
7,028
5,980
Net Income from Continuing Operation Net Minority Interest
-3,299
-3,299
-3,957
5,106
6,214
Total Unusual Items Excluding Goodwill
-4,857
-4,857
-4,710
2,806
4,476
Total Unusual Items
-4,857
-4,857
-4,710
2,806
4,476
Normalized EBITDA
15,003
15,003
14,183
13,203
10,786
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-637.03
-637.03
-894.90
384.42
308.84
3/31/2021 - 7/1/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade