Unlock stock picks and a broker-level newsfeed that powers Wall Street.
13.40
+0.01
+(0.04%)
At close: April 4 at 2:58:40 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
87,270,000
87,270,000
84,910,000
83,088,000
71,761,000
Cost of Revenue
70,302,000
70,302,000
68,278,000
66,776,000
56,865,000
Gross Profit
16,968,000
16,968,000
16,630,000
16,313,000
14,896,000
Operating Expense
14,795,000
14,795,000
14,395,000
13,970,000
12,726,000
Operating Income
2,173,000
2,173,000
2,235,000
2,343,000
2,170,000
Net Non Operating Interest Income Expense
-715,000
-715,000
-519,000
-575,000
-310,000
Pretax Income
1,093,000
1,093,000
1,339,000
1,973,000
1,570,000
Tax Provision
303,000
303,000
439,000
408,000
360,000
Net Income Common Stockholders
723,000
723,000
1,659,000
1,348,000
1,072,000
Diluted NI Available to Com Stockholders
723,000
723,000
1,659,000
1,348,000
1,072,000
Basic EPS
1.08
1.08
2.32
1.82
1.36
Diluted EPS
1.07
1.07
2.31
1.80
1.35
Basic Average Shares
669,712.55
669,712.55
714,170.19
741,377.55
786,946.49
Diluted Average Shares
673,497.92
673,497.92
719,225.67
746,622.70
791,408.76
Total Operating Income as Reported
2,213,000
2,213,000
2,264,000
2,463,000
1,840,000
Rent Expense Supplemental
97,000
97,000
82,000
76,000
63,000
Total Expenses
85,097,000
85,097,000
82,673,000
80,746,000
69,591,000
Net Income from Continuing & Discontinued Operation
723,000
723,000
1,659,000
1,348,000
1,072,000
Normalized Income
1,126,904.85
1,126,904.85
1,215,759.52
1,221,913
1,304,240
Interest Income
139,000
139,000
176,000
23,000
2,000
Interest Expense
785,000
785,000
703,000
583,000
299,000
Net Interest Income
-715,000
-715,000
-519,000
-575,000
-310,000
EBIT
1,878,000
1,878,000
2,042,000
2,556,000
1,869,000
EBITDA
4,302,000
4,302,000
4,338,000
4,792,000
3,981,000
Reconciled Cost of Revenue
70,302,000
70,302,000
68,278,000
66,776,000
56,865,000
Reconciled Depreciation
2,424,000
2,424,000
2,296,000
2,236,000
2,112,000
Net Income from Continuing Operation Net Minority Interest
723,000
723,000
917,000
1,347,000
980,000
Total Unusual Items Excluding Goodwill
-426,000
-426,000
-443,000
159,000
-312,000
Total Unusual Items
-330,000
-330,000
-442,000
160,000
-228,000
Normalized EBITDA
4,632,000
4,632,000
4,780,000
4,632,000
4,209,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-118,095.15
-118,095.15
-145,240.48
32,913
-71,760
12/31/2021 - 1/3/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade