92.32
+0.65
+(0.71%)
At close: 3:29:40 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
773,657
583,182
647,720
851,941
943,567
Cost of Revenue
538,763
405,810
417,065
508,876
573,857
Gross Profit
234,894
177,372
230,655
343,065
369,710
Operating Expense
324,621
281,686
322,192
274,612
122,368
Operating Income
-89,727
-104,314
-91,537
68,453
247,342
Net Non Operating Interest Income Expense
--
-8,909
-108,172
-141,324
-98,979
Pretax Income
23,205
28,812
-613,267
-141,728
-293,775
Tax Provision
6,962
7,350
-156,854
-33,523
-57,530
Net Income Common Stockholders
16,243
21,462
-456,413
-108,205
-236,245
Diluted NI Available to Com Stockholders
16,243
21,462
-456,413
-108,205
-236,245
Basic EPS
0.98
1.32
-28.14
-6.67
-14.57
Diluted EPS
0.98
1.32
-28.14
-6.67
-14.57
Basic Average Shares
16,607.59
16,217.50
16,217.50
16,217.50
16,217.50
Diluted Average Shares
16,607.59
16,217.50
16,217.50
16,217.50
16,217.50
Rent Expense Supplemental
--
31,864
28,865
23,328
21,275
Total Expenses
863,384
687,496
739,257
783,488
696,225
Net Income from Continuing & Discontinued Operation
16,243
21,462
-456,413
-108,205
-236,245
Normalized Income
-67,735.51
-77,895.47
-144,140.64
-51,786.13
121,985.33
Interest Income
--
8,861
31,413
19,292
17,008
Interest Expense
--
15,451
136,442
156,531
111,936
Net Interest Income
--
-8,909
-108,172
-141,324
-98,979
EBIT
58,850
44,263
-476,825
14,803
-181,839
EBITDA
62,719
48,491
-472,257
19,770
-176,075
Reconciled Cost of Revenue
538,763
405,810
417,065
508,876
573,857
Reconciled Depreciation
3,869
4,228
4,568
4,967
5,764
Net Income from Continuing Operation Net Minority Interest
16,243
21,462
-456,413
-108,205
-236,245
Total Unusual Items Excluding Goodwill
119,973
133,384
-419,590
-73,898
-445,466
Total Unusual Items
119,973
133,384
-419,590
-73,898
-445,466
Normalized EBITDA
-57,254
-84,893
-52,667
93,668
269,391
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
35,994.49
34,026.53
-107,317.64
-17,479.13
-87,235.67
3/31/2021 - 1/16/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade