11.40
+0.10
+(0.88%)
At close: January 22 at 4:17:12 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
73,626.47
34,160.22
10,766.76
37.95
241.25
Cost of Revenue
20,527.62
7,683.91
2,349.91
-122.36
--
Gross Profit
53,098.85
26,476.31
8,416.85
160.31
--
Operating Expense
95,559.74
67,957.55
42,895.39
25,381.36
10,738.33
Operating Income
-42,460.90
-41,481.24
-34,478.54
-25,221.05
-10,497.08
Net Non Operating Interest Income Expense
-3,658.86
-1,927.26
63.86
-92.45
-2.22
Pretax Income
-43,983.16
-43,408.50
-34,414.68
-25,313.51
-10,499.30
Net Income Common Stockholders
-43,983.16
-43,408.50
-34,414.68
-25,313.51
-10,499.30
Diluted NI Available to Com Stockholders
-43,983.16
-43,408.50
-34,414.68
-25,313.51
-10,499.30
Basic EPS
-0.75
-0.81
-0.67
-0.73
-0.45
Diluted EPS
-0.75
-0.81
-0.67
-0.73
-0.45
Basic Average Shares
58,269.78
53,533.40
51,625.60
34,864.99
23,229.04
Diluted Average Shares
58,269.78
53,533.40
51,625.60
34,864.99
23,229.04
Total Operating Income as Reported
-42,460.89
-41,481.24
-34,478.54
-25,221.06
-10,497.08
Rent Expense Supplemental
--
284.64
55.14
108.31
200.00
Total Expenses
116,087.37
75,641.47
45,245.30
25,259.00
10,738.33
Net Income from Continuing & Discontinued Operation
-43,983.16
-43,408.50
-34,414.68
-25,313.51
-10,499.30
Normalized Income
-43,983.16
-43,408.50
-34,414.68
-25,313.51
-10,499.30
Interest Income
1,546.95
1,010.36
--
0.00
0.03
Interest Expense
4,748.17
2,479.97
9.24
16.55
--
Net Interest Income
-3,658.86
-1,927.26
63.86
-92.45
-2.22
EBIT
-39,234.99
-40,928.53
-34,405.44
-25,296.96
-10,499.30
EBITDA
-27,394.93
-32,759.46
-33,157.87
-24,468.02
-10,499.30
Reconciled Cost of Revenue
20,527.62
7,683.91
2,349.91
-122.36
--
Reconciled Depreciation
11,840.07
8,169.07
1,247.57
828.94
--
Net Income from Continuing Operation Net Minority Interest
-43,983.16
-43,408.50
-34,414.68
-25,313.51
-10,499.30
Normalized EBITDA
-27,394.93
-32,759.46
-33,157.87
-24,468.02
-10,499.30
Tax Rate for Calcs
--
0.00
--
--
--
12/31/2020 - 12/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade