Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
23.95
-0.10
(-0.44%)
As of 8:01:19 AM GMT+1. Market Open.
Breakdown
TTM
5/31/2024
5/31/2023
5/31/2022
5/31/2021
Total Revenue
11,928,800
12,050,900
12,277,000
11,535,900
11,184,700
Cost of Revenue
8,679,100
8,717,500
9,012,200
8,697,100
8,005,500
Gross Profit
3,249,700
3,333,400
3,264,800
2,838,800
3,179,200
Operating Expense
2,530,200
2,480,600
2,189,500
1,492,800
1,403,000
Operating Income
719,500
852,800
1,075,300
1,346,000
1,776,200
Net Non Operating Interest Income Expense
-425,200
-430,500
-409,600
-379,900
-420,400
Other Income Expense
182,600
187,900
236,200
212,600
54,500
Pretax Income
476,900
610,200
901,900
1,178,700
1,410,300
Tax Provision
-16,100
262,500
218,700
290,500
193,800
Earnings from Equity Interest Net of Tax
194,100
--
212,000
145,300
84,400
Net Income Common Stockholders
492,600
347,200
683,600
888,200
1,298,800
Diluted NI Available to Com Stockholders
492,600
347,200
683,600
888,200
1,298,800
Basic EPS
1.03
0.73
1.43
1.85
2.67
Diluted EPS
1.03
0.72
1.42
1.84
2.66
Basic Average Shares
478,650
478,600
478,900
480,300
485,800
Diluted Average Shares
480,050
480,000
480,700
482,200
487,800
Total Expenses
11,209,300
11,198,100
11,201,700
10,189,900
9,408,500
Net Income from Continuing & Discontinued Operation
492,600
347,200
683,600
888,200
1,298,800
Normalized Income
492,600
347,200
683,600
888,200
1,298,800
Interest Income
5,300
5,700
3,900
2,100
1,900
Interest Expense
430,500
436,200
413,500
382,000
422,300
Net Interest Income
-425,200
-430,500
-409,600
-379,900
-420,400
EBIT
907,400
1,046,400
1,315,400
1,560,700
1,832,600
EBITDA
1,309,000
1,447,300
1,685,300
1,936,100
2,220,300
Reconciled Cost of Revenue
8,679,100
8,717,500
9,012,200
8,697,100
8,005,500
Reconciled Depreciation
401,600
400,900
369,900
375,400
387,700
Net Income from Continuing Operation Net Minority Interest
492,600
347,200
683,600
888,200
1,298,800
Normalized EBITDA
1,309,000
1,447,300
1,685,300
1,936,100
2,220,300
Tax Rate for Calcs
0
0
0
0
0
5/31/2021 - 6/15/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade