0.0050
0.0000
(0.00%)
At close: April 14 at 11:47:20 AM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
54,866
56,305
35,374
28,281
Cost of Revenue
56,482
52,947
37,958
26,677
Gross Profit
-1,616
3,358
-2,584
1,604
Operating Expense
18,756
19,245
18,374
16,136
Operating Income
-20,372
-15,887
-20,958
-14,532
Net Non Operating Interest Income Expense
-12,618
-9,405
-5,885
-1,707
Other Income Expense
-15,448
-7,247
-9,802
-1,827
Pretax Income
-42,814
-26,915
-36,645
-18,066
Tax Provision
--
--
--
-685
Net Income Common Stockholders
-42,814
-26,915
-36,645
-17,381
Diluted NI Available to Com Stockholders
-42,814
-26,915
-36,645
-17,381
Basic EPS
-0.42
-0.24
-0.36
-0.29
Diluted EPS
-0.42
-0.24
-0.36
-0.29
Basic Average Shares
101,786.9970
110,680.8310
102,143.3140
60,585.1750
Diluted Average Shares
101,786.9970
110,680.8310
102,143.3140
60,585.1750
Total Operating Income as Reported
--
--
--
-17,838
Total Expenses
75,238
72,192
56,332
42,813
Net Income from Continuing & Discontinued Operation
-42,814
-26,915
-36,645
-17,381
Normalized Income
-27,104
-19,668
-26,843
-15,623.2735
Interest Expense
12,571
9,224
5,668
1,617
Net Interest Income
-12,618
-9,405
-5,885
-1,707
EBIT
-30,243
-17,691
-30,977
-16,449
EBITDA
-23,751
-11,543
-23,984
-12,620
Reconciled Cost of Revenue
53,965
50,631
34,919
24,328
Reconciled Depreciation
6,492
6,148
6,993
3,829
Net Income from Continuing Operation Net Minority Interest
-42,814
-26,915
-36,645
-17,381
Total Unusual Items Excluding Goodwill
-15,710
-7,247
-9,802
-1,827
Total Unusual Items
-15,710
-7,247
-9,802
-1,827
Normalized EBITDA
-8,041
-4,296
-14,182
-10,793
Tax Rate for Calcs
--
--
--
0
Tax Effect of Unusual Items
--
--
--
-69.2735
12/31/2021 - 5/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade