Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
186.25
+3.07
+(1.68%)
As of 11:38:19 AM GMT. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
6,379,000
6,223,000
6,010,000
5,870,000
Cost of Revenue
3,900,000
3,725,000
3,547,000
3,432,000
Gross Profit
2,479,000
2,498,000
2,463,000
2,438,000
Operating Expense
2,043,000
2,065,000
2,059,000
2,058,000
Operating Income
436,000
433,000
404,000
380,000
Net Non Operating Interest Income Expense
-156,000
-202,000
-52,000
-64,000
Pretax Income
122,000
102,000
317,000
315,000
Tax Provision
115,000
118,000
133,000
157,000
Net Income Common Stockholders
-43,000
-61,000
141,000
119,000
Diluted NI Available to Com Stockholders
-43,000
-61,000
141,000
119,000
Basic EPS
-0.04
-0.06
0.14
0.12
Diluted EPS
-0.04
-0.06
0.14
0.12
Basic Average Shares
991,959.49
991,959.49
991,959.49
991,959.49
Diluted Average Shares
991,959.49
991,959.49
991,959.49
991,959.49
Total Operating Income as Reported
428,000
426,000
391,000
355,000
Total Expenses
5,943,000
5,790,000
5,606,000
5,490,000
Net Income from Continuing & Discontinued Operation
-43,000
-61,000
141,000
119,000
Normalized Income
-28,750
-52,750
151,500
132,965
Interest Expense
123,000
167,000
41,000
31,000
Net Interest Income
-156,000
-202,000
-52,000
-64,000
EBIT
245,000
269,000
358,000
346,000
EBITDA
288,000
648,000
716,000
697,000
Reconciled Cost of Revenue
3,900,000
3,725,000
3,547,000
3,432,000
Reconciled Depreciation
43,000
379,000
358,000
351,000
Net Income from Continuing Operation Net Minority Interest
-43,000
-61,000
141,000
119,000
Total Unusual Items Excluding Goodwill
-19,000
-11,000
-14,000
-19,000
Total Unusual Items
-19,000
-11,000
-14,000
-19,000
Normalized EBITDA
307,000
659,000
730,000
716,000
Tax Rate for Calcs
0
0
0
0
Tax Effect of Unusual Items
-4,750
-2,750
-3,500
-5,035
12/31/2021 - 12/16/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade