167.32
-0.43
(-0.26%)
As of 12:31:21 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
16,359,706
15,950,236
16,713,011
14,044,112
11,711,697
Cost of Revenue
9,381,755
9,367,432
8,303,696
7,707,539
5,945,216
Gross Profit
6,977,951
6,582,804
8,409,315
6,336,573
5,766,481
Operating Expense
6,072,513
5,869,473
6,789,387
5,276,109
4,175,538
Operating Income
905,438
713,331
1,619,928
1,060,464
1,590,943
Net Non Operating Interest Income Expense
-1,451,272
-723,953
-485,616
-343,617
-467,752
Pretax Income
-2,596,207
-992,435
803,770
939,785
1,050,963
Tax Provision
-196,061
56,316
405,666
336,066
397,383
Net Income Common Stockholders
-2,154,614
-927,534
577,292
606,778
509,634
Diluted NI Available to Com Stockholders
-2,154,614
-927,534
577,292
606,778
509,634
Basic EPS
-12.48
-5.45
3.37
4.50
4.03
Diluted EPS
-12.48
-5.45
3.33
4.43
3.60
Basic Average Shares
172,077.82
170,193.22
171,267.68
144,163.26
126,365.02
Diluted Average Shares
174,448.59
172,563.98
173,487.31
146,824.64
141,628.35
Rent Expense Supplemental
--
100,191
88,717
61,413
41,508
Total Expenses
15,454,268
15,236,905
15,093,083
12,983,648
10,120,754
Net Income from Continuing & Discontinued Operation
-2,154,614
-927,534
521,064
606,778
509,634
Normalized Income
-92,629.56
-423,511.60
612,340.50
612,379.10
516,653.86
Interest Income
--
17,681
10,937
17,495
14,491
Interest Expense
1,403,519
676,200
411,263
292,339
395,181
Net Interest Income
-1,451,272
-723,953
-485,616
-343,617
-467,752
EBIT
-1,192,688
-316,235
1,215,033
1,232,124
1,446,144
EBITDA
-439,401
469,826
1,840,154
1,791,771
1,889,086
Reconciled Cost of Revenue
9,381,755
9,367,432
8,303,696
7,707,539
5,945,216
Reconciled Depreciation
753,287
786,061
625,121
559,647
442,942
Net Income from Continuing Operation Net Minority Interest
-2,154,614
-927,534
521,064
606,778
509,634
Total Unusual Items Excluding Goodwill
-2,230,422
-720,032
-130,395
-8,719
-11,288
Total Unusual Items
-2,230,422
-720,032
-130,395
-8,719
-11,288
Normalized EBITDA
1,791,021
1,189,858
1,970,549
1,800,490
1,900,374
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-168,437.56
-216,009.60
-39,118.50
-3,117.90
-4,268.14
3/31/2021 - 1/20/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VINATIORGA.NS Vinati Organics Limited
1,623.50
-0.10%
BODALCHEM.NS Bodal Chemicals Limited
67.82
+0.36%
PCBL.NS PCBL Chemical Limited
433.25
+0.07%
RAIN.NS Rain Industries Limited
141.73
+0.23%
AMCOIND.BO Amco India Limited
78.15
-5.26%
HINDADH.BO Hindustan Adhesives Limited
336.65
+1.05%
NOL.BO National Oxygen Limited
107.95
+1.89%
RESPONIND.NS Responsive Industries Limited
199.09
+2.09%
TANFACIND.BO Tanfac Industries Limited
2,931.35
-0.61%
GOACARBON.NS Goa Carbon Limited
480.40
+0.67%