9.63
+0.11
+(1.16%)
At close: April 17 at 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
437,894
437,894
459,161
440,404
240,098
Cost of Revenue
221,267
221,267
241,528
242,305
127,520
Gross Profit
216,627
216,627
217,633
198,099
112,578
Operating Expense
126,573
126,573
117,126
115,879
85,172
Operating Income
90,054
90,054
100,507
82,220
27,406
Net Non Operating Interest Income Expense
3,490
3,490
-27,145
-30,878
-15,762
Pretax Income
99,549
99,549
73,416
59,732
21,298
Tax Provision
23,132
23,132
1,551
3,096
-6,186
Net Income Common Stockholders
76,418
76,418
71,881
56,743
27,592
Diluted NI Available to Com Stockholders
76,418
76,418
71,881
56,743
27,592
Basic EPS
1.78
1.83
1.71
1.35
0.65
Diluted EPS
1.78
1.83
1.71
1.35
0.65
Basic Average Shares
41,887.50
41,840
41,928
41,928
41,969
Diluted Average Shares
41,887.50
41,840
41,928
41,928
41,969
Total Operating Income as Reported
95,141
95,141
98,072
89,176
36,092
Total Expenses
347,840
347,840
358,654
358,184
212,692
Net Income from Continuing & Discontinued Operation
76,418
76,418
71,881
56,743
27,592
Normalized Income
76,424.14
76,424.14
73,064.46
56,743
27,503.56
Interest Income
5,946
5,946
1,503
829
855
Interest Expense
1,725
1,725
21,383
26,392
18,873
Net Interest Income
3,490
3,490
-27,145
-30,878
-15,762
EBIT
101,274
101,274
94,799
86,124
40,171
EBITDA
114,670
114,670
106,997
96,459
47,324
Reconciled Cost of Revenue
221,267
221,267
241,528
242,305
127,520
Reconciled Depreciation
13,396
13,396
12,198
10,335
7,153
Net Income from Continuing Operation Net Minority Interest
76,418
76,418
71,881
56,743
27,592
Total Unusual Items Excluding Goodwill
-8
-8
-1,209
--
134
Total Unusual Items
-8
-8
-1,209
--
134
Normalized EBITDA
114,678
114,678
108,206
96,459
47,190
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1.86
-1.86
-25.54
--
45.56
12/31/2021 - 11/25/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade