39.75
-1.14
(-2.79%)
At close: April 10 at 1:46:37 PM GMT-4
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
812,862
812,862
761,843
722,875
640,309
Cost of Revenue
681,551
681,551
642,683
581,580
585,542
Gross Profit
131,311
131,311
119,160
141,295
54,767
Operating Expense
69,038
69,038
68,367
55,509
48,805
Operating Income
62,273
62,273
50,793
85,786
5,962
Net Non Operating Interest Income Expense
-21,589
-21,589
-16,337
-9,995
-5,281
Pretax Income
35,028
35,028
20,638
79,929
15,582
Tax Provision
6,046
6,046
4,467
20,727
3,263
Net Income Common Stockholders
21,944
21,944
5,397
38,218
8,541
Diluted NI Available to Com Stockholders
21,944
21,944
5,397
38,218
8,541
Basic EPS
0.01
--
0.00
0.01
0.00
Diluted EPS
0.01
--
0.00
0.01
0.00
Basic Average Shares
4,150,672
--
4,150,672
4,150,672
4,150,672
Diluted Average Shares
4,150,672
--
4,150,672
4,150,672
4,150,672
Rent Expense Supplemental
505
505
631
468
472
Total Expenses
750,589
750,589
711,050
637,089
634,347
Net Income from Continuing & Discontinued Operation
21,944
21,944
5,397
38,218
8,541
Normalized Income
28,829.58
28,829.58
6,913.18
40,325.29
158.27
Interest Income
66
66
132
--
2,658
Interest Expense
19,247
19,247
14,899
10,190
7,391
Net Interest Income
-21,589
-21,589
-16,337
-9,995
-5,281
EBIT
54,275
54,275
35,537
90,119
22,973
EBITDA
54,942
54,942
36,225
92,186
23,647
Reconciled Cost of Revenue
681,551
681,551
642,683
581,580
585,542
Reconciled Depreciation
667
667
688
2,067
674
Net Income from Continuing Operation Net Minority Interest
21,944
21,944
5,397
38,218
8,541
Total Unusual Items Excluding Goodwill
-8,322
-8,322
-1,935
-2,845
10,603
Total Unusual Items
-8,322
-8,322
-1,935
-2,845
10,603
Normalized EBITDA
63,264
63,264
38,160
95,031
13,044
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,436.42
-1,436.42
-418.82
-737.71
2,220.27
12/31/2021 - 11/30/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
6BF.MU Bakkafrost P/F
41.06
+4.80%
GR8.DU Grieg Seafood ASA
4.6020
+5.70%
BLUMAR.SN Blumar S.A.
193.82
+3.10%
GIGA.OL Gigante Salmon AS
7.48
0.00%
MULTI-X.SN Multiexport Foods S.A.
265.00
+2.34%
GR8.F Grieg Seafood ASA
4.5760
+4.00%
BKFKY P/F Bakkafrost
11.65
-6.80%
JEPA.SG SalMar ASA
9.95
+8.15%
AUSS.OL Austevoll Seafood ASA
93.80
+1.41%
SALME.OL Salmon Evolution ASA
5.70
+3.45%