Unlock stock picks and a broker-level newsfeed that powers Wall Street.
35.16
-0.28
(-0.79%)
At close: 4:00:02 PM EDT
35.16
0.00
(0.00%)
After hours: 4:05:15 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
831,518
831,518
1,039,593
867,827
679,394
Cost of Revenue
377,924
377,924
521,277
432,399
322,807
Gross Profit
453,594
453,594
518,316
435,428
356,587
Operating Expense
496,628
496,628
492,731
382,818
283,435
Operating Income
-43,034
-43,034
25,585
52,610
73,152
Net Non Operating Interest Income Expense
12,343
12,343
9,704
2,009
-402
Other Income Expense
-955
-955
-532
-577
-96
Pretax Income
-31,646
-31,646
34,757
54,042
72,654
Tax Provision
-1,899
-1,899
5,432
13,032
-165,724
Net Income Common Stockholders
-29,747
-29,747
29,325
41,010
238,378
Diluted NI Available to Com Stockholders
-29,747
-29,747
29,325
41,010
238,378
Basic EPS
-0.45
--
0.48
0.63
3.77
Diluted EPS
-0.45
--
0.46
0.60
3.51
Basic Average Shares
65,879
--
65,980
65,058
63,277
Diluted Average Shares
65,879
--
69,320
68,911
67,856
Total Operating Income as Reported
-43,034
-43,034
25,585
52,610
73,938
Total Expenses
874,552
874,552
1,014,008
815,217
606,242
Net Income from Continuing & Discontinued Operation
-29,747
-29,747
29,325
41,010
238,378
Normalized Income
-29,747
-29,747
29,325
41,010
237,804.22
Interest Income
12,343
12,343
9,704
2,009
--
Interest Expense
--
--
--
--
402
Net Interest Income
12,343
12,343
9,704
2,009
-402
EBIT
-43,034
-43,034
25,585
52,610
73,056
EBITDA
-23,484
-23,484
42,216
66,925
88,068
Reconciled Cost of Revenue
377,924
377,924
521,277
432,399
322,807
Reconciled Depreciation
19,550
19,550
16,631
14,315
15,012
Net Income from Continuing Operation Net Minority Interest
-29,747
-29,747
29,325
41,010
238,378
Total Unusual Items Excluding Goodwill
--
--
--
--
786
Total Unusual Items
--
--
--
--
786
Normalized EBITDA
-23,484
-23,484
42,216
66,925
87,282
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
212.22
12/31/2021 - 3/24/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
RPAY Repay Holdings Corporation
5.64
+1.26%
NTCT NetScout Systems, Inc.
21.30
+1.38%
IIIV i3 Verticals, Inc.
24.84
+0.69%
ATEN A10 Networks, Inc.
16.62
+1.71%
LSAK Lesaka Technologies, Inc.
5.0000
+4.82%
IMXI International Money Express, Inc.
12.78
+1.27%
OSPN OneSpan Inc.
15.52
+1.77%
VRNS Varonis Systems, Inc.
40.90
+1.11%
NN NextNav Inc.
12.28
+0.90%
VMX.PA Verimatrix SA
0.2790
-0.36%