0.0100
0.0000
(0.00%)
At close: April 10 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
199,148
173,979
159,239
142,407
93,577
Cost of Revenue
163,924
140,213
120,050
107,647
68,679
Gross Profit
35,224
33,766
39,189
34,760
24,898
Operating Expense
37,071
37,158
33,279
28,532
22,148
Operating Income
-1,847
-3,392
5,910
6,228
2,750
Net Non Operating Interest Income Expense
-1,154
-805
-626
-572
327
Pretax Income
3,795
2,943
-2,749
31,325
19,165
Tax Provision
1,457
1,057
1,510
4,629
1,162
Net Income Common Stockholders
2,489
2,553
-6,677
19,564
16,255
Diluted NI Available to Com Stockholders
2,489
2,553
-6,677
19,564
16,255
Basic EPS
0.01
0.01
-0.03
0.08
0.06
Diluted EPS
0.01
0.01
-0.03
0.08
0.06
Basic Average Shares
253,329.0870
253,329.0870
253,329.0870
253,329.0870
253,329.0870
Diluted Average Shares
253,329.0870
253,329.0870
253,329.0870
253,329.0870
253,329.0870
Total Expenses
200,995
177,371
153,329
136,179
90,827
Net Income from Continuing & Discontinued Operation
2,489
2,553
-6,677
19,564
16,255
Normalized Income
1,898.8013
2,534.4156
-6,585.1500
3,653.7806
16,149.7907
Interest Income
1,338
1,149
368
76
327
Interest Expense
2,492
1,954
994
648
--
Net Interest Income
-1,154
-805
-626
-572
327
EBIT
6,287
4,897
-1,755
31,973
19,165
EBITDA
6,287
11,288
5,170
39,529
23,839
Reconciled Cost of Revenue
163,924
140,213
120,050
107,647
68,679
Reconciled Depreciation
--
6,391
6,925
7,556
4,674
Net Income from Continuing Operation Net Minority Interest
2,489
2,553
-6,677
19,564
16,255
Total Unusual Items Excluding Goodwill
958
29
-110
18,669
112
Total Unusual Items
958
29
-110
18,669
112
Normalized EBITDA
5,329
11,259
5,280
20,860
23,727
Tax Rate for Calcs
0.0004
0.0004
0.0002
0.0001
0.0001
Tax Effect of Unusual Items
367.8013
10.4156
-18.1500
2,758.7806
6.7907
12/31/2020 - 10/18/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade