0.0150
0.0000
(0.00%)
At close: January 31 at 11:25:00 AM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Cost of Revenue
177.6170
138.6770
125.6670
103.4830
8.0710
Gross Profit
-177.6170
-138.6770
-125.6670
-103.4830
-8.0710
Operating Expense
996.3960
855.4540
641.1540
752.8360
338.7060
Operating Income
-1,174.0130
-994.1310
-766.8210
-856.3190
-346.7770
Net Non Operating Interest Income Expense
-7.1640
-3.3090
15.2700
-6.8120
115.2820
Other Income Expense
74.8390
-25.3790
289.7650
-851.0220
-1,818.2160
Pretax Income
-1,106.3380
-1,022.8190
-461.7860
-1,714.1530
-2,049.7110
Tax Provision
--
--
39.0870
--
--
Net Income Common Stockholders
-1,106.3380
-1,022.8190
-500.8730
-1,714.1530
-2,049.7110
Diluted NI Available to Com Stockholders
-1,106.3380
-1,022.8190
-500.8730
-1,714.1530
-2,049.7110
Basic EPS
-0.00
-0.00
-0.00
-0.01
-0.01
Diluted EPS
-0.00
-0.00
-0.00
-0.01
-0.01
Basic Average Shares
289,684.0720
289,684.0720
289,684.0720
289,684.0720
289,684.0720
Diluted Average Shares
289,684.0720
289,684.0720
289,684.0720
289,684.0720
289,684.0720
Total Operating Income as Reported
-519.1050
-361.6480
-120.6330
-590.3920
-346.7770
Total Expenses
1,174.0130
994.1310
766.8210
856.3190
346.7770
Interest Income
25.2540
32.4160
20.8920
3.6520
115.2820
Interest Expense
32.4180
35.7250
5.6220
10.4640
--
Net Interest Income
-7.1640
-3.3090
15.2700
-6.8120
115.2820
Net Income from Continuing & Discontinued Operation
-1,106.3380
-1,022.8190
-500.8730
-1,714.1530
-2,049.7110
Normalized Income
-1,181.1770
-997.4400
-714.6906
-863.1310
-231.4950
EBIT
-1,073.9200
-987.0940
-456.1640
-1,703.6890
-2,049.7110
EBITDA
-886.6740
-834.2150
-272.5760
-1,512.9080
-2,028.5700
Reconciled Cost of Revenue
177.6170
138.6770
125.6670
103.4830
8.0710
Reconciled Depreciation
187.2460
152.8790
183.5880
190.7810
21.1410
Net Income from Continuing Operation Net Minority Interest
-1,106.3380
-1,022.8190
-500.8730
-1,714.1530
-2,049.7110
Total Unusual Items Excluding Goodwill
74.8390
-25.3790
289.7650
-851.0220
-1,818.2160
Total Unusual Items
74.8390
-25.3790
289.7650
-851.0220
-1,818.2160
Normalized EBITDA
-961.5130
-808.8360
-562.3410
-661.8860
-210.3540
Tax Rate for Calcs
--
--
0.0003
--
--
Tax Effect of Unusual Items
--
--
75.9474
--
--
12/31/2020 - 12/1/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade