Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Stockholm - Delayed Quote SEK

CAG Group AB (publ) (CAG.ST)

108.50
+0.50
+(0.46%)
At close: May 2 at 4:27:39 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
870,228
872,058
893,534
799,605
652,985
Cost of Revenue
527,123
529,194
540,891
493,898
397,470
Gross Profit
343,105
342,864
352,643
305,707
255,515
Operating Expense
266,656
267,820
270,618
233,614
214,179
Operating Income
76,449
75,044
82,025
72,093
41,336
Net Non Operating Interest Income Expense
-4,348
-3,823
-4,460
-3,309
-2,142
Pretax Income
61,254
63,012
69,141
61,794
38,479
Tax Provision
13,895
14,418
15,702
13,543
8,200
Net Income Common Stockholders
47,359
48,594
53,440
48,251
30,280
Diluted NI Available to Com Stockholders
47,359
48,594
53,440
48,251
30,280
Basic EPS
6.61
6.78
7.46
6.79
4.36
Diluted EPS
6.61
6.78
7.46
6.79
4.32
Basic Average Shares
7,167.60
7,167.60
7,167.60
7,104.67
6,941.62
Diluted Average Shares
7,167.60
7,167.60
7,167.60
7,104.67
7,013.51
Total Operating Income as Reported
65,602
66,835
73,557
64,713
40,515
Total Expenses
793,779
797,014
811,509
727,512
611,649
Net Income from Continuing & Discontinued Operation
47,359
48,594
53,440
48,251
30,280
Normalized Income
55,745.44
54,924.67
59,950.90
53,898.79
35,081.64
Interest Income
2,120
2,493
2,226
323
119
Interest Expense
6,468
6,316
6,686
3,632
2,261
Net Interest Income
-4,348
-3,823
-4,460
-3,309
-2,142
EBIT
67,722
69,328
75,827
65,426
40,740
EBITDA
90,290
100,390
106,077
94,332
71,218
Reconciled Cost of Revenue
527,123
529,194
540,891
493,898
397,470
Reconciled Depreciation
22,568
31,062
30,250
28,906
30,478
Net Income from Continuing Operation Net Minority Interest
47,359
48,594
53,440
48,251
30,280
Total Unusual Items Excluding Goodwill
-10,847
-8,209
-8,424
-7,233
-6,102
Total Unusual Items
-10,847
-8,209
-8,424
-7,233
-6,102
Normalized EBITDA
101,137
108,599
114,501
101,565
77,320
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,460.56
-1,878.33
-1,913.10
-1,585.21
-1,300.36
12/31/2021 - 12/12/2018

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

BCM.WA Betacom S.A.
4.5400
0.00%
 
CTAC.AS Ctac N.V.
3.3700
-0.88%
 
CMP.WA Comp S.A.
212.00
+4.95%
 
GFT.F GFT Technologies SE
25.60
-0.39%
 
ADN1.DE adesso SE
103.60
+5.93%
 
NRO.PA Neurones S.A.
47.70
-0.21%
 
BOUV.OL Bouvet ASA
82.40
+3.13%
 
ATEA.OL Atea ASA
146.80
+3.38%
 
CHG.DE CHAPTERS Group AG
32.00
0.00%
 
SGN.WA Sygnity S.A.
80.00
-0.50%